| Revenue | DKK -96K | +121% |
| EBITDA | DKK -96K | -121% |
| Net profit | DKK 17,4M | +94% |
| Total assets | DKK 81,2M | +23% |
| Equity | DKK 78,2M | +28% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.298 | 3.351 | — | — | — | 6.222 | — | -48 | — | -44 | 0 | -105 | -44 | -96 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.298 | 3.351 | 4.113 | 4.198 | 3.763 | -45 | 3.770 | -48 | -39 | -44 | -48 | -105 | -44 | -96 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.298 | 3.351 | 4.113 | 4.198 | 3.763 | -45 | 3.770 | -48 | -39 | -44 | -48 | -105 | -44 | -96 |
| Net financials | 4.656 | 3.844 | 4.558 | 4.766 | 4.391 | 6.900 | 4.330 | 3.537 | 6.116 | 11.912 | 5.376 | 7.838 | 9.730 | 18.508 |
| Profit before tax | 4.622 | 3.771 | 4.501 | 4.700 | 4.333 | 6.855 | 4.284 | 3.489 | 6.076 | 11.868 | 5.327 | 7.733 | 9.687 | 18.411 |
| Tax | 117 | 83 | 107 | 141 | -5 | 418 | 128 | -251 | 194 | 1.136 | 9 | 634 | 727 | 1.034 |
| Net profit | 4.505 | 3.688 | 4.394 | 4.560 | 4.338 | 6.437 | 4.156 | 3.740 | 5.882 | 10.732 | 5.318 | 7.099 | 8.960 | 17.378 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.445 | 18.528 | 18.779 | 17.141 | 20.623 | 25.615 | 28.316 | 30.155 | 36.073 | 45.180 | 46.235 | 54.269 | 65.788 | 81.190 |
| Equity | 13.772 | 17.310 | 16.789 | 16.353 | 20.091 | 24.193 | 27.333 | 29.373 | 34.236 | 42.408 | 45.126 | 52.111 | 60.953 | 78.208 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.475 |
| Short-term debt | 673 | 1.219 | 1.990 | 789 | 532 | 1.422 | 983 | 782 | 1.837 | 2.772 | 1.109 | 2.158 | 4.835 | 507 |
| Total debt | 673 | 1.219 | 1.990 | 789 | 532 | 1.422 | 983 | 782 | 1.837 | 2.772 | 1.109 | 2.158 | 4.835 | 2.982 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|