| Revenue | DKK 0 | — |
| EBITDA | DKK -54K | +3% |
| Net profit | DKK 963K | +20% |
| Total assets | DKK 81,2M | +4% |
| Equity | DKK 75M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 0 | 0 | 0 | 0 | 180 | 136 | 70 | 60 | 80 | 10 | 12 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -24 | -31 | -28 | -34 | -62 | -35 | 64 | -18 | -16 | -13 | -4 | -54 | -55 | -54 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -24 | -31 | -28 | -34 | -62 | -35 | 64 | -18 | -16 | -13 | -4 | -54 | -55 | -54 |
| Net financials | 9.513 | -621 | -733 | 1.066 | 4.062 | 3.350 | 1.314 | 3.561 | 55.005 | 7.138 | 2.134 | 5.796 | 1.521 | 1.354 |
| Profit before tax | 9.489 | -652 | -798 | 949 | 3.927 | 3.239 | 1.286 | 3.404 | 54.894 | 7.077 | 2.077 | 5.742 | 1.465 | 1.301 |
| Tax | 27 | 281 | 119 | 105 | 61 | 73 | 105 | 55 | 199 | 238 | 365 | 747 | 660 | 338 |
| Net profit | 9.462 | -933 | -917 | 844 | 3.866 | 3.166 | 1.181 | 3.349 | 54.695 | 6.839 | 1.712 | 4.995 | 805 | 963 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 37.531 | 36.599 | 35.344 | 35.325 | 31.184 | 33.332 | 35.703 | 39.224 | 97.253 | 103.305 | 102.596 | 104.725 | 77.886 | 81.154 |
| Equity | 37.519 | 36.586 | 34.669 | 33.513 | 30.949 | 32.115 | 32.746 | 35.535 | 96.279 | 102.052 | 100.764 | 103.759 | 75.564 | 75.028 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 13 | 675 | 1.812 | 235 | 1.217 | 2.958 | 3.689 | 974 | 1.253 | 1.833 | 966 | 2.322 | 6.127 |
| Total debt | 13 | 13 | 675 | 1.812 | 235 | 1.217 | 2.958 | 3.689 | 974 | 1.253 | 1.833 | 966 | 2.322 | 6.127 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MP Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CHAPO HOLDING ApS | Company | 33.3% | 15.0% | 2020 |
1GP HOLDING ApS | Company | 33.3% | 15.0% | 2020 |
JYMO HOLDING ApS | Company | 10.0% | 50.0% | 2019 |
4P Rasmus Holding ApS | Company | 25.0% | 0.0% | 2019 |
4P Chalotte Holding ApS | Company | 25.0% | 0.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Poulsen | Management | 0 companies |