| Revenue | DKK -34K | +100% |
| EBITDA | DKK -34K | -100% |
| Net profit | DKK 168K | -85% |
| Total assets | DKK 15,8M | +35% |
| Equity | DKK 10M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | -67 | -13 | -11 | -18 | -17 | -34 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -138 | -85 | -200 | -50 | -55 | -13 | -0 | -0 | -0 |
| EBITDA | -23 | -20 | -10 | -17 | -21 | -166 | -117 | -210 | -117 | -68 | 3 | -18 | -17 | -34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -24 | -5 | -13 | -19 | -19 | -12 |
| EBIT | -23 | -20 | -10 | -17 | -21 | -166 | -117 | -210 | -140 | -73 | -10 | -38 | -36 | -46 |
| Net financials | 966 | 171 | 718 | 248 | 637 | 384 | 235 | 417 | 274 | 1.132 | -1.191 | 118 | 1.445 | 260 |
| Profit before tax | 944 | 151 | 708 | 231 | 616 | 219 | 119 | 207 | 134 | 1.059 | -1.201 | 80 | 1.409 | 215 |
| Tax | 241 | 38 | 174 | 56 | 137 | 48 | 25 | 46 | 29 | 234 | -265 | 19 | 309 | 46 |
| Net profit | 703 | 113 | 535 | 175 | 480 | 170 | 93 | 162 | 104 | 825 | -936 | 61 | 1.099 | 168 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.757 | 8.225 | 8.717 | 8.713 | 9.011 | 9.218 | 9.356 | 9.356 | 10.466 | 11.384 | 10.448 | 10.475 | 11.708 | 15.752 |
| Equity | 8.092 | 8.005 | 8.441 | 8.516 | 8.995 | 9.064 | 9.054 | 9.110 | 9.107 | 9.821 | 8.829 | 8.834 | 9.874 | 9.981 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.668 |
| Short-term debt | 666 | 221 | 276 | 197 | 16 | 154 | 301 | 246 | 1.359 | 1.564 | 1.619 | 1.641 | 1.834 | 2.103 |
| Total debt | 666 | 221 | 276 | 197 | 16 | 154 | 301 | 246 | 1.359 | 1.564 | 1.619 | 1.641 | 1.834 | 5.771 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|