| Revenue | DKK 584K | +80% |
| EBITDA | DKK 584K | +80% |
| Net profit | DKK 941K | +205% |
| Total assets | DKK 23,3M | -1% |
| Equity | DKK 16,5M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 468 | 458 | 191 | 186 | 338 | 356 | 227 | 56 | 274 | 373 | 464 | 325 | 584 |
| Staff expenses | -0 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -11 | -0 | -0 | -0 |
| EBITDA | 196 | -27 | -25 | 186 | 338 | 356 | 203 | 56 | 274 | 363 | 464 | 325 | 584 |
| Depreciation & amort. | -0 | -0 | -0 | -178 | -208 | -312 | -186 | -263 | -207 | -207 | -241 | -241 | -241 |
| EBIT | 196 | -27 | -25 | 8 | 131 | 45 | 17 | -207 | 67 | 156 | 223 | 84 | 344 |
| Net financials | 485 | 459 | 857 | 769 | 782 | 403 | 536 | 1.592 | 895 | 923 | 1.242 | 169 | 609 |
| Profit before tax | 681 | 432 | 831 | 777 | 913 | 448 | 553 | 1.385 | 962 | 1.079 | 1.466 | 253 | 952 |
| Tax | 12 | 20 | 40 | -285 | 26 | 263 | 29 | -16 | 28 | 76 | 66 | -55 | 11 |
| Net profit | 669 | 413 | 791 | 1.062 | 887 | 185 | 524 | 1.402 | 935 | 1.002 | 1.400 | 308 | 941 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.853 | 11.346 | 11.708 | 12.541 | 11.556 | 11.684 | 13.615 | 15.049 | 14.733 | 14.806 | 23.931 | 23.463 | 23.271 |
| Equity | — | 10.838 | 11.277 | 12.239 | 10.825 | 10.959 | 11.430 | 12.777 | 13.462 | 14.214 | 15.500 | 15.690 | 16.509 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -150 | -150 | 2.289 | 2.223 | 2.172 |
| Short-term debt | 1.181 | 508 | 364 | 302 | 730 | 725 | 2.185 | 2.272 | 1.272 | 592 | 6.142 | 5.549 | 4.589 |
| Total debt | 1.181 | 508 | 431 | 302 | 730 | 725 | 2.185 | 2.272 | 1.272 | 592 | 8.431 | 7.773 | 6.762 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|