| Revenue | DKK -28K | +19% |
| EBITDA | DKK -28K | -19% |
| Net profit | DKK 417K | -25% |
| Total assets | DKK 17,5M | +2% |
| Equity | DKK 17,5M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -14 | -13 | -47 | -24 | -33 | -24 | -28 | -24 | -23 | -31 | -24 | -24 | -28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -14 | -13 | -47 | -24 | -33 | -24 | -28 | -24 | -23 | -31 | -24 | -24 | -28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -14 | -13 | -47 | -24 | -33 | -24 | -28 | -24 | -23 | -31 | -24 | -24 | -28 |
| Net financials | -4.001 | -223 | 537 | 816 | 100 | 715 | -289 | 481 | -220 | 39 | -586 | 860 | 732 | 563 |
| Profit before tax | -4.009 | -238 | 523 | 769 | 76 | 681 | -314 | 452 | -244 | 16 | -617 | 836 | 709 | 535 |
| Tax | 247 | -58 | 114 | 181 | 17 | 150 | -69 | 100 | -54 | 3 | -136 | 184 | 156 | 118 |
| Net profit | -4.255 | -180 | 410 | 587 | 59 | 531 | -245 | 352 | -190 | 12 | -481 | 652 | 553 | 417 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.578 | 16.170 | 16.481 | 17.037 | 16.927 | 17.356 | 17.007 | 17.250 | 16.950 | 17.348 | 16.253 | 16.788 | 17.219 | 17.502 |
| Equity | 16.440 | 16.164 | 16.475 | 16.963 | 16.921 | 17.349 | 16.998 | 17.243 | 16.942 | 16.841 | 16.246 | 16.780 | 17.211 | 17.492 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 137 | 6 | 6 | 75 | 6 | 7 | 9 | 8 | 8 | 507 | 7 | 8 | 9 | 10 |
| Total debt | 137 | 6 | 6 | 75 | 6 | 7 | 9 | 8 | 8 | 507 | 7 | 8 | 9 | 10 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|