| Revenue | DKK -214K | -49% |
| EBITDA | DKK -214K | +49% |
| Net profit | DKK 1,4M | -88% |
| Total assets | DKK 78M | +6% |
| Equity | DKK 56,8M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -90 | -89 | -98 | -88 | -549 | -591 | -871 | -613 | -417 | -605 | -383 | -421 | -214 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -90 | -89 | -98 | -184 | -713 | -591 | -871 | -1.318 | -417 | -605 | -383 | -421 | -214 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -9 | -23 | -65 | -69 | -77 | -185 | -210 | -207 |
| EBIT | -90 | -89 | -98 | -184 | -713 | -600 | -894 | -1.383 | -486 | -682 | -568 | -631 | -421 |
| Net financials | 2.433 | 2.623 | -4.024 | 475 | 2.345 | 1.688 | 38 | 687 | 4.714 | 3.420 | -6.085 | 13.053 | 1.620 |
| Profit before tax | 2.343 | 2.535 | -4.122 | 291 | 1.632 | 894 | -1.323 | -696 | 3.106 | 2.738 | -6.653 | 12.421 | 1.449 |
| Tax | 540 | 263 | 497 | 279 | 189 | 90 | -342 | 341 | -212 | 123 | 86 | -0 | -0 |
| Net profit | 1.803 | 2.272 | -4.619 | 12 | 1.443 | 804 | -981 | -1.037 | 3.318 | 2.616 | -6.739 | 12.421 | 1.449 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 47.860 | 58.253 | 55.148 | 51.270 | 55.142 | 70.857 | 80.434 | 76.178 | 81.998 | 90.835 | 75.487 | 73.928 | 78.021 |
| Equity | 47.601 | 49.776 | 45.700 | 41.712 | 45.185 | 45.889 | 44.808 | 43.770 | 47.088 | 49.703 | 42.964 | 55.386 | 56.835 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 18.202 | 17.923 | 17.249 | 16.576 | 15.904 | 15.388 | 14.934 |
| Short-term debt | 259 | 8.477 | 9.448 | 9.558 | 9.958 | 24.967 | 17.424 | 14.485 | 17.662 | 24.556 | 16.619 | 3.154 | 6.252 |
| Total debt | 259 | 8.477 | 9.448 | 9.558 | 9.958 | 24.967 | 35.626 | 32.408 | 34.911 | 41.132 | 32.523 | 18.542 | 21.186 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|