| Revenue | DKK 274K | +19% |
| EBITDA | DKK 274K | +19% |
| Net profit | DKK -265K | -312% |
| Total assets | DKK 3,1M | -13% |
| Equity | DKK 1,1M | -20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -4 | -3 | 82 | -3 | 57 | 255 | 229 | 274 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -4 | -3 | 82 | -3 | 57 | 255 | 229 | 274 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -1 | -6 | -6 | -433 |
| EBIT | 0 | -4 | -3 | 82 | -3 | 56 | 249 | 223 | -159 |
| Net financials | -14 | 0 | 0 | 0 | 0 | -24 | -64 | -61 | -58 |
| Profit before tax | -14 | -4 | -3 | 82 | -3 | 32 | 184 | 162 | -218 |
| Tax | -0 | -0 | -1 | -1 | -0 | -0 | 30 | 37 | 47 |
| Net profit | -14 | -4 | -2 | 83 | -3 | 32 | 155 | 125 | -265 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 159 | 139 | 140 | 222 | 219 | 3.458 | 3.583 | 3.629 | 3.146 |
| Equity | 137 | 134 | 131 | 214 | 211 | 1.047 | 1.202 | 1.327 | 1.062 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1.942 | 1.860 | 1.777 | 50 |
| Short-term debt | 22 | 5 | 8 | 8 | 8 | 468 | 521 | 525 | 2.034 |
| Total debt | 22 | 5 | 8 | 8 | 8 | 2.410 | 2.381 | 2.302 | 2.084 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
LR Management | Management | 2019 | — | — |
SR Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SKIBSPROJEKT CHRISTOFFER ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Roed | Chief Executive Officer | 0 companies |
| Lissi Roed | Management | 0 companies |
| Søren Ryder Roed | Management | 0 companies |