| Revenue | DKK 281K | -1033% |
| EBITDA | DKK 281K | +1033% |
| Net profit | DKK -317K | -128% |
| Total assets | DKK 3,3M | -12% |
| Equity | DKK 3,3M | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -28 | -74 | -163 | -48 | 24 | -45 | -24 | -29 | 806 | -17 | -23 | -30 | 281 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -28 | -74 | -163 | -48 | 24 | -45 | -24 | -29 | 806 | -17 | -418 | -30 | 281 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -28 | -74 | -163 | -48 | 24 | -45 | -24 | -29 | 806 | -17 | -418 | -30 | 281 |
| Net financials | 756 | 2.937 | 1 | 717 | -37 | 41 | -77 | -46 | 56 | 426 | -1.177 | -165 | 1.163 | -597 |
| Profit before tax | 747 | 2.910 | -73 | 554 | -86 | 65 | -122 | -70 | 26 | 1.232 | -1.195 | -583 | 1.133 | -317 |
| Tax | -3 | 4 | -0 | -0 | -52 | 16 | 36 | -0 | -0 | 201 | -262 | 191 | -0 | -0 |
| Net profit | 750 | 2.905 | -73 | 554 | -34 | 50 | -158 | -70 | 26 | 1.031 | -932 | -774 | 1.133 | -317 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.966 | 4.689 | 4.653 | 5.120 | 4.825 | 5.002 | 4.398 | 4.109 | 4.044 | 5.102 | 4.015 | 3.342 | 3.765 | 3.298 |
| Equity | 1.904 | 4.560 | 4.522 | 4.977 | 4.814 | 4.703 | 4.385 | 4.090 | 4.007 | 4.888 | 3.806 | 2.918 | 3.751 | 3.285 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 23 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 62 | 129 | 130 | 142 | 11 | 298 | 13 | 13 | 13 | 214 | 208 | 424 | 14 | 13 |
| Total debt | 62 | 129 | 130 | 142 | 11 | 298 | 13 | 19 | 36 | 214 | 208 | 424 | 14 | 13 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|