| Revenue | DKK -43K | -133% |
| EBITDA | DKK -43K | -133% |
| Net profit | DKK 143K | -68% |
| Total assets | DKK 18,9M | +0% |
| Equity | DKK 18,9M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.935 | 725 | -179 | 353 | 915 | 722 | 689 | 581 | 504 | 376 | 213 | 124 | 130 | -43 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.679 | 311 | -179 | 353 | 915 | 722 | 689 | 581 | 504 | 376 | 213 | 124 | 130 | -43 |
| Depreciation & amort. | -0 | -0 | -86 | -157 | -157 | -157 | -227 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.679 | 311 | -265 | 196 | 758 | 565 | 462 | 581 | 504 | 376 | 213 | 124 | 130 | -43 |
| Net financials | 28 | 17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 439 | 227 |
| Profit before tax | 1.707 | 100.385 | -265 | 196 | 758 | 565 | 462 | 581 | 504 | 376 | 213 | 124 | 569 | 183 |
| Tax | 419 | 100.157 | -66 | 48 | 167 | 124 | 102 | 128 | 111 | 83 | 47 | 27 | 125 | 40 |
| Net profit | 1.288 | 228 | -199 | 149 | 591 | 441 | 360 | 454 | 393 | 293 | 166 | 96 | 444 | 143 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.174 | 16.247 | 16.279 | 55.004 | 70.882 | 67.310 | 55.933 | 41.795 | 28.515 | 18.429 | 18.502 | 18.489 | 18.936 | 18.940 |
| Equity | 15.233 | 15.528 | 15.331 | 15.480 | 16.070 | 16.511 | 16.871 | 17.325 | 17.718 | 18.011 | 18.177 | 18.274 | 18.718 | 18.861 |
| Long-term debt | 17.461 | 1.152 | 10.729 | 53.102 | 69.857 | 66.910 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.941 | 718 | 947 | 39.524 | 54.812 | 50.798 | 39.061 | 24.470 | 10.797 | 418 | 325 | 216 | 219 | 80 |
| Total debt | 4.941 | 718 | 947 | 39.524 | 54.812 | 50.798 | 39.061 | 24.470 | 10.797 | 418 | 325 | 216 | 219 | 80 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SV Management | Management | 2014 | — | — |
CM Management | Management | 2014 | — | — |
LJ Founder | Founder | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FLEGGAARD HOLDING A/S | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Vendelboe Jensen | Management | 0 companies |
| Carsten Meldgaard Christiansen | Management | 0 companies |
| Lars Jørgen Schmidt | Founder | 0 companies |
| Ole Boris Fleggaard | Board of Directors | 0 companies |
| Jens Klavsen | Chairman | 0 companies |
| Karsten Vagn Olsen | Board of Directors | 0 companies |
| Klaus Quorp Lausen | Chairman | 0 companies |
| Henrik Ragn | Board of Directors | 0 companies |