| Revenue | DKK 131K | -11% |
| EBITDA | DKK 102K | -51% |
| Net profit | DKK -52K | -136% |
| Total assets | DKK 3M | +49% |
| Equity | DKK -358K | -386% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 57 | 22 | 114 | 78 | -390 | 105 | 385 | 449 | 147 | 131 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -29 |
| EBITDA | 57 | 22 | 114 | 78 | -390 | 105 | 471 | 449 | 207 | 102 |
| Depreciation & amort. | -10 | -10 | -10 | -0 | -0 | -0 | -0 | -0 | -60 | -33 |
| EBIT | 47 | 13 | 104 | 78 | -390 | 105 | 471 | 449 | 147 | 70 |
| Net financials | -97 | -95 | -100 | 0 | 0 | 0 | 0 | 0 | 0 | -134 |
| Profit before tax | -50 | -82 | 4 | 78 | -390 | 105 | 471 | 449 | 147 | -64 |
| Tax | 39 | 3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -12 |
| Net profit | -89 | -85 | 4 | 78 | -390 | 105 | 471 | 449 | 147 | -52 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.613 | 2.605 | 2.594 | 2.594 | 2.600 | 2.600 | 1.757 | 1.900 | 2.025 | 3.024 |
| Equity | -205 | -291 | -287 | 11 | 10 | 10 | 2 | 8 | 125 | -358 |
| Long-term debt | 2.454 | 2.563 | 2.530 | 2.594 | 2.600 | 2.600 | 1.305 | 1.290 | 1.900 | 2.695 |
| Short-term debt | 365 | 332 | 351 | 0 | 0 | 0 | 450 | 602 | 0 | 555 |
| Total debt | 2.819 | 2.895 | 2.881 | 2.594 | 2.600 | 2.600 | 1.755 | 1.892 | 1.900 | 3.249 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AD Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
TD Management | Management | 2005 | — | — |
LH Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
SS Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Døring Lindegård | Chief Executive Officer | 0 companies |
| Ted Douglas Kristian Hansen | Management | 0 companies |
| Linea Helene Stampe | Chief Executive Officer | 0 companies |
| Stefani Sashia Hansen | Management | 0 companies |