| Revenue | DKK 29,5M | +12% |
| EBITDA | DKK 368K | +183% |
| Net profit | DKK 252M | -12% |
| Total assets | DKK 1,5B | -10% |
| Equity | DKK 1,4B | +4% |
| Employees | 34 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 25.818 | 26.994 | 26.338 | 26.275 | 29.537 |
| Staff expenses | -25.388 | -30.582 | -25.026 | -26.720 | -29.169 |
| EBITDA | 430 | -3.588 | 1.312 | -445 | 368 |
| Depreciation & amort. | -428 | -455 | -387 | -129 | -129 |
| EBIT | 2 | -4.043 | 925 | -574 | 239 |
| Net financials | 170.839 | 189.608 | 249.566 | 287.916 | 251.283 |
| Profit before tax | 170.841 | 185.595 | 250.491 | 287.342 | 251.522 |
| Tax | -655 | -940 | 105 | -629 | -453 |
| Net profit | 171.496 | 186.535 | 250.386 | 287.971 | 251.975 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.495.695 | 1.676.307 | 1.730.959 | 1.688.399 | 1.519.381 |
| Equity | 1.202.646 | 1.314.181 | 1.314.567 | 1.311.538 | 1.363.513 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 291.125 | 360.232 | 414.683 | 375.152 | 155.664 |
| Total debt | 291.125 | 360.232 | 414.683 | 375.152 | 155.664 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MK Chief Executive Officer | Chief Executive Officer | 2022 |
EK Deputy | Deputy | 2023 |
| Former (7) | ||
FP Management | Management | 2007 – 2008 |
JH Management | Management | 2007 – 2008 |
JV Deputy | Deputy | 2015 – 2016 |
BV Chief Executive Officer | Chief Executive Officer | 2022 – 2022 |
AD Chief Executive Officer | Chief Executive Officer | 2016 – 2022 |
NP Chief Executive Officer | Chief Executive Officer | 2005 – 2010 |
PA Management | Management | 2005 – 2005 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2022 | |
| Board of Directors | 2016 | |
| Board of Directors | 2022 | |
| Former (20) | ||
| Board of Directors | 2019 – 2023 | |
| Board of Directors | 2005 – 2009 | |
| Chairman | 2005 – 2005 | |
| Board of Directors | 2015 – 2017 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2015 – 2018 | |
| Board of Directors | 2007 – 2010 | |
| Deputy Chairman | 2007 – 2009 | |
| Board of Directors | 2023 – 2023 | |
| Chairman | 2009 – 2016 | |
| Board of Directors | 2017 – 2019 | |
| Board of Directors | 2015 – 2016 | |
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2019 – 2020 | |
| Chairman | 2005 – 2009 | |
| Board of Directors | 2005 – 2016 | |
| Board of Directors | 2009 – 2011 | |
| Deputy Chairman | 2016 – 2024 | |
| Board of Directors | 2015 – 2023 | |
| Board of Directors | 2005 – 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Pedersen | Management | 0 companies |
| Jens Højgaard | Management | 0 companies |
| Jan Vanghøj | Deputy | 0 companies |
| Bjarne Vognsen | Chief Executive Officer | 0 companies |
| Mads Kristoffer Storgaard Mehlsen | Chief Executive Officer | 0 companies |
| Asger Drewes Jørgensen | Chief Executive Officer | 0 companies |
| Niels Peter Pretzmann | Chief Executive Officer | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Erik Kappel Petersen | Deputy | 0 companies |
| Dennis Timmermann | Board of Directors | 0 companies |
| Henrik Grønning Nielsen | Board of Directors | 0 companies |
| Peter Sejling Nielsen | Board of Directors | 0 companies |
| Benny Møller | Board of Directors | 0 companies |
| Per Skov Hansen | Board of Directors | 0 companies |
| Annemette Heller | Chairman | 0 companies |
| Charlotte Lodberg Winther | Board of Directors | 0 companies |
| Tommy Horn Kragh | Board of Directors | 0 companies |
| Benny Kastrup Thomsen | Board of Directors | 0 companies |
| Peter Gedsted Hansen | Board of Directors | 0 companies |
| Brian Hyldahl Frimor | Chairman | 0 companies |
| Sven Gunnar Schough | Board of Directors | 0 companies |
| Jørn Korsgaard Sørensen | Board of Directors | 0 companies |
| Peter Leschly | Deputy Chairman | 0 companies |
| Anne-Vibeke Øllgaard | Board of Directors | 0 companies |
| Håkan Lennart Jeppsson | Chairman | 0 companies |
| Peder Balle | Board of Directors | 0 companies |
| Lena Wessner | Board of Directors | 0 companies |
| Knud Magnus Skovbjerg | Board of Directors | 0 companies |
| Stefán Ørn Ásgeirsson | Board of Directors | 0 companies |
| Egon Korsbæk | Chairman | 0 companies |
| Carl Peter Hugo Hildebrand Welin | Board of Directors | 0 companies |
| Michael Reventlow-Mourier | Board of Directors | 0 companies |
| Henrik Nyby | Board of Directors | 0 companies |
| Jens Juul Dollerup Sørensen | Deputy Chairman | 0 companies |
| Jan Olander Hansen | Board of Directors | 0 companies |
| Helle Garde Carlsen | Board of Directors | 0 companies |