| Revenue | DKK -57K | -52% |
| EBITDA | DKK -57K | +52% |
| Net profit | DKK -45K | +63% |
| Total assets | DKK 636K | +355% |
| Equity | DKK 354K | +448% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.492 | 1.773 | 3.472 | 2.476 | 142 | 93 | 111 | 28 | 12 | -4 | -123 | -119 | -57 |
| Staff expenses | -2.162 | -1.595 | -2.842 | -1.516 | -25 | -19 | -6 | -0 | -0 | -4 | -0 | -0 | -0 |
| EBITDA | 330 | 178 | 630 | 960 | 117 | 112 | 104 | 28 | 12 | -8 | -123 | -119 | -57 |
| Depreciation & amort. | -35 | -56 | -87 | -121 | -117 | -110 | -63 | -21 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 295 | 123 | 543 | 839 | 0 | 1 | 42 | 7 | 12 | -8 | -123 | -119 | -57 |
| Net financials | -0 | -7 | -4 | 61 | -9 | -22 | -4 | -20 | -20 | -18 | -8 | -2 | 13 |
| Profit before tax | 295 | 116 | 539 | 901 | -9 | -21 | 38 | -13 | -9 | -26 | -131 | -122 | -45 |
| Tax | 75 | 14 | 133 | 194 | -3 | -5 | 9 | 1 | 3 | -2 | 35 | -0 | -0 |
| Net profit | 220 | 102 | 406 | 707 | -6 | -16 | 29 | -14 | -12 | -24 | -166 | -122 | -45 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.217 | 1.804 | 2.773 | 1.599 | 792 | 662 | 642 | 249 | 226 | 413 | 321 | 140 | 636 |
| Equity | 864 | 966 | 172 | 228 | 223 | 207 | 235 | 222 | 210 | 186 | 20 | -102 | 354 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.353 | 836 | 2.595 | 1.371 | 569 | 456 | 406 | 27 | 16 | 226 | 300 | 241 | 282 |
| Total debt | 1.353 | 836 | 2.595 | 1.371 | 569 | 456 | 406 | 27 | 16 | 226 | 300 | 241 | 282 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LARS JAKOBSEN, SKØRPING HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Birger Jakobsen | Chief Executive Officer | 0 companies |