| Revenue | DKK 45K | -1681% |
| EBITDA | DKK -839K | -29055% |
| Net profit | DKK -1,1M | -355% |
| Total assets | DKK 4,9M | -1% |
| Equity | DKK -24,2M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18 | 9 | 108 | 12 | 64 | 33 | -12 | 60 | 23 | 19 | -0 | -8 | -3 | 45 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -30 | -0 | -0 | -0 | -0 |
| EBITDA | 18 | 9 | 108 | 12 | -18.255 | 33 | -12 | 60 | 23 | -105 | -2.155 | -2.279 | -3 | -839 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 18 | 9 | 108 | 12 | -18.255 | 33 | -12 | 60 | 23 | -105 | -2.155 | -2.279 | -3 | -839 |
| Net financials | -25 | -26 | -52 | -0 | -6 | -11 | -2 | -12 | -45 | -57 | -102 | -213 | -243 | -282 |
| Profit before tax | -7 | -17 | 55 | 12 | -18.261 | 22 | -14 | 48 | -22 | -162 | -2.257 | -2.492 | -246 | -1.120 |
| Tax | -0 | -0 | -0 | -0 | -20 | 5 | -3 | 11 | -5 | 12 | -0 | -0 | -0 | -0 |
| Net profit | -7 | -17 | 55 | 12 | -18.241 | 17 | -11 | 38 | -17 | -175 | -2.257 | -2.492 | -246 | -1.120 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.467 | 12.047 | 18.517 | 19.906 | 2.061 | 2.089 | 2.093 | 4.516 | 5.021 | 4.903 | 4.543 | 4.363 | 5.004 | 4.930 |
| Equity | 277 | 260 | 315 | 327 | -17.914 | -17.897 | -17.908 | -17.870 | -17.887 | -18.061 | -20.318 | -22.810 | -23.057 | -24.177 |
| Long-term debt | 10.525 | 11.105 | 11.311 | 19.566 | 19.962 | 19.973 | 19.978 | 22.376 | 22.895 | 22.952 | 24.848 | 27.160 | 28.047 | 29.094 |
| Short-term debt | 665 | 682 | 6.891 | 13 | 13 | 13 | 23 | 10 | 13 | 13 | 13 | 13 | 13 | 13 |
| Total debt | 11.190 | 11.787 | 18.202 | 19.579 | 19.975 | 19.986 | 20.001 | 22.386 | 22.908 | 22.965 | 24.861 | 27.173 | 28.060 | 29.107 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Founder | Founder | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PETER JAKOBSEN HOLDING ApS | Company | 33.3% | 33.3% | 2012 |
| Individual | 25.0% | 25.0% | 2012 | |
NBB HOLDING ApS | Company | 20.0% | 20.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Sundby Andresen | Founder | 0 companies |
| Erik Ravn | Board of Directors | 0 companies |
| Hans Jørgen Malmmose Nyegaard | Board of Directors | 0 companies |
| Martin Rømer | Board of Directors | 0 companies |
| Lisbeth Erlands | Board of Directors | 0 companies |
| Peter Fugl Jakobsen | Chairman | 0 companies |
| Niels Birke Brüel | Board of Directors | 0 companies |
| Henrik Green | Board of Directors | 0 companies |
| Knut Jan Kleiven | Board of Directors | 0 companies |
| Morten Kokholm Thomsen | Board of Directors | 0 companies |