| Revenue | DKK 219K | +30% |
| EBITDA | DKK 197K | +37% |
| Net profit | DKK 902K | -31% |
| Total assets | DKK 19,6M | +3% |
| Equity | DKK 19M | +5% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 627 | 607 | -312 | 169 | 219 |
| Staff expenses | -38 | -11 | -2 | -25 | -23 |
| EBITDA | 388 | 461 | -315 | 144 | 197 |
| Depreciation & amort. | -47 | -47 | -47 | -61 | -72 |
| EBIT | 341 | 414 | -362 | 83 | 125 |
| Net financials | 1.059 | 2.647 | -425 | 1.571 | 1.038 |
| Profit before tax | 1.400 | 3.062 | -787 | 1.653 | 1.135 |
| Tax | 246 | 565 | -230 | 341 | 233 |
| Net profit | 1.153 | 2.496 | -557 | 1.312 | 902 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 15.604 | 18.303 | 17.359 | 18.987 | 19.637 |
| Equity | 15.231 | 17.614 | 16.942 | 18.137 | 19.039 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 373 | 689 | 416 | 851 | 599 |
| Total debt | 373 | 689 | 416 | 851 | 599 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
FH | Audit | 2005 – 2011 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.67–89.99% | 66.67–89.99% | 2025 | |
| Individual | 15–19.99% | 15–19.99% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Frederik Hove Jørgensen | Audit | 0 companies |