| Revenue | DKK -29K | +26% |
| EBITDA | DKK -29K | -26% |
| Net profit | DKK 5,4M | +28% |
| Total assets | DKK 22,6M | +15% |
| Equity | DKK 22,5M | +16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 719 | -32 | -23 | 23 | 79 | -9 | -2 | -5 | -8 | -8 | -11 | -23 | -29 |
| Staff expenses | -748 | -101 | -1 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -29 | -133 | -23 | 27 | 79 | -9 | -2 | -5 | -8 | -8 | -11 | -23 | -29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -29 | -133 | -23 | 27 | 79 | -9 | -2 | -5 | -8 | -8 | -11 | -23 | -29 |
| Net financials | 16 | 34 | 11 | -56 | -0 | 1.649 | 1.754 | 2.141 | 6.545 | 7.204 | 5.600 | 4.287 | 5.548 |
| Profit before tax | -14 | -99 | -12 | -29 | 79 | 1.644 | 1.752 | 2.136 | 6.537 | 7.196 | 5.589 | 4.264 | 5.519 |
| Tax | -1 | -0 | -0 | 7 | -7 | 2 | 1 | 1 | -1 | 46 | -0 | -0 | 81 |
| Net profit | -13 | -99 | -12 | -36 | 85 | 1.642 | 1.752 | 2.135 | 6.538 | 7.150 | 5.589 | 4.264 | 5.438 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 526 | 334 | 319 | 146 | 224 | 2.504 | 4.698 | 5.527 | 13.372 | 23.524 | 19.991 | 19.653 | 22.581 |
| Equity | 278 | 179 | 167 | 131 | 216 | 1.859 | 3.470 | 5.379 | 10.757 | 17.544 | 19.986 | 19.372 | 22.535 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 488 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 248 | 154 | 152 | 15 | 8 | 157 | 1.228 | 148 | 2.615 | 5.980 | 6 | 281 | 45 |
| Total debt | 248 | 154 | 152 | 15 | 8 | 645 | 1.228 | 148 | 2.615 | 5.980 | 6 | 281 | 45 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BI Audit | Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Birger Iacobsen | Audit | 0 companies |