| Revenue | DKK -20K | -47% |
| EBITDA | DKK -20K | +47% |
| Net profit | DKK 72K | -35% |
| Total assets | DKK 2,4M | -2% |
| Equity | DKK 2,4M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 33 | -84 | -155 | -37 | -62 | -38 | -36 | -21 | -23 | -25 | -14 | -17 | -37 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -25 | -0 | -0 | -0 |
| EBITDA | 21 | -41 | 96 | 25 | -62 | -38 | -36 | -21 | -23 | -25 | -39 | -17 | -37 | -20 |
| Depreciation & amort. | 13 | -14 | -15 | -15 | -15 | -15 | -15 | -15 | -15 | -5 | -0 | -0 | -0 | -0 |
| EBIT | 9 | -55 | 81 | 9 | -78 | -54 | -51 | -36 | -38 | -30 | -39 | -17 | -37 | -20 |
| Net financials | 64 | -195 | 233 | 111 | 185 | 156 | 122 | 83 | 38 | 158 | -89 | 44 | 167 | 101 |
| Profit before tax | 73 | -30 | 314 | 120 | 107 | 103 | 71 | 46 | -0 | 128 | -129 | 28 | 129 | 81 |
| Tax | 12 | 14 | 34 | 20 | -2 | 15 | 7 | 11 | -0 | 26 | -38 | -2 | 18 | 9 |
| Net profit | 61 | -44 | 279 | 100 | 109 | 88 | 63 | 35 | -0 | 102 | -90 | 30 | 111 | 72 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.466 | 3.351 | 3.546 | 3.562 | 3.598 | 3.519 | 3.508 | 3.281 | 3.168 | 3.064 | 2.760 | 2.486 | 2.479 | 2.430 |
| Equity | 3.369 | 3.316 | 3.499 | 3.503 | 3.513 | 3.499 | 3.459 | 3.260 | 3.152 | 3.044 | 2.741 | 2.484 | 2.478 | 2.427 |
| Long-term debt | 7 | 0 | 25 | 17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 72 | -31 | 7 | 29 | 74 | 12 | 43 | 16 | 11 | 20 | 20 | 2 | 2 | 3 |
| Total debt | 79 | -31 | 32 | 46 | 74 | 12 | 43 | 16 | 11 | 20 | 20 | 2 | 2 | 3 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HK | Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Holger Kirkegård Madsen | Audit | 0 companies |