| Revenue | DKK -69K | +13% |
| EBITDA | DKK -69K | -13% |
| Net profit | DKK 186K | -61% |
| Total assets | DKK 7,2M | +1% |
| Equity | DKK 7,1M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 33 | 84 | -155 | -37 | -22 | -26 | -33 | -39 | -28 | -29 | -50 | -55 | -61 | -69 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 25 | 76 | 149 | 30 | -22 | -26 | -33 | -39 | -28 | -29 | -50 | -55 | -61 | -69 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 25 | 76 | 149 | 30 | -22 | -26 | -33 | -39 | -28 | -29 | -50 | -55 | -61 | -69 |
| Net financials | 58 | 175 | 112 | 127 | 165 | 362 | 133 | 186 | 12 | 828 | -427 | 220 | 540 | 249 |
| Profit before tax | 83 | 251 | 261 | 157 | 143 | 335 | 100 | 147 | -16 | 799 | -477 | 165 | 479 | 180 |
| Tax | 12 | 42 | 26 | 29 | 9 | 67 | 12 | 31 | -11 | 178 | -0 | -0 | 6 | -6 |
| Net profit | 71 | 209 | 235 | 128 | 135 | 269 | 88 | 116 | -4 | 621 | -477 | 165 | 472 | 186 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.318 | 6.455 | 6.613 | 6.664 | 6.667 | 6.879 | 6.817 | 6.829 | 6.716 | 7.436 | 6.848 | 6.773 | 7.136 | 7.212 |
| Equity | 6.306 | 6.419 | 6.558 | 6.590 | 6.625 | 6.792 | 6.777 | 6.787 | 6.675 | 7.185 | 6.595 | 6.645 | 7.000 | 7.064 |
| Long-term debt | 0 | 22 | 40 | 16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 14 | 15 | 58 | 42 | 87 | 40 | 41 | 41 | 251 | 253 | 127 | 136 | 148 |
| Total debt | 12 | 36 | 55 | 74 | 42 | 87 | 40 | 41 | 41 | 251 | 253 | 127 | 136 | 148 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HK | Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Holger Kirkegård Madsen | Audit | 0 companies |