| Revenue | — | — |
| EBITDA | DKK -263K | -521% |
| Net profit | DKK 8,4M | +15% |
| Total assets | DKK 49,4M | +19% |
| Equity | DKK 46,9M | +16% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -200 |
| EBITDA | -5 | -5 | -5 | -18 | -19 | -22 | -21 | -21 | -21 | -28 | -35 | -32 | -42 | -263 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -5 | -18 | -19 | -22 | -21 | -21 | -21 | -28 | -35 | -32 | -42 | -263 |
| Net financials | 2.985 | 2.786 | 2.812 | 5.011 | 2.739 | 3.252 | 2.238 | 3.534 | 2.800 | 8.648 | 2.023 | 8.896 | 8.435 | 9.917 |
| Profit before tax | 2.980 | 2.781 | 2.807 | 4.993 | 2.720 | 3.230 | 2.218 | 3.513 | 2.779 | 8.620 | 1.988 | 8.864 | 8.393 | 9.654 |
| Tax | 34 | 168 | 160 | 380 | 61 | 160 | 2 | 334 | 226 | 804 | 38 | 102 | 1.060 | 1.209 |
| Net profit | 2.946 | 2.613 | 2.647 | 4.612 | 2.660 | 3.070 | 2.215 | 3.179 | 2.553 | 7.817 | 1.950 | 8.762 | 7.333 | 8.445 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.896 | 10.990 | 12.007 | 15.840 | 16.766 | 17.438 | 18.321 | 19.875 | 21.921 | 29.134 | 29.452 | 35.312 | 41.613 | 49.410 |
| Equity | 9.890 | 10.403 | 11.749 | 15.361 | 16.421 | 16.992 | 17.919 | 19.678 | 21.348 | 27.965 | 28.314 | 35.076 | 40.409 | 46.854 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 907 | 0 | 874 | 1.029 |
| Short-term debt | 6 | 588 | 258 | 479 | 345 | 446 | 401 | 197 | 573 | 1.170 | 231 | 231 | 231 | 591 |
| Total debt | 6 | 588 | 258 | 479 | 345 | 446 | 401 | 197 | 573 | 1.170 | 1.138 | 236 | 1.105 | 1.620 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2005 | |
| Individual | 50.0% | 50.0% | 2026 |
| Person | Role here | Other companies |
|---|