| Revenue | DKK 2,2M | +125% |
| EBITDA | DKK 2,2M | +330% |
| Net profit | DKK 1,7M | +285% |
| Total assets | DKK 3,1M | +98% |
| Equity | DKK 3,1M | +364% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 1.663 | 979 | 2.203 |
| Staff expenses | -3.222 | -1.937 | -0 |
| EBITDA | -1.559 | -958 | 2.203 |
| Depreciation & amort. | -236 | -236 | -0 |
| EBIT | -1.796 | -1.194 | 2.203 |
| Net financials | 15 | -33 | 91 |
| Profit before tax | -1.780 | -1.228 | 2.294 |
| Tax | -445 | -294 | 562 |
| Net profit | -1.335 | -934 | 1.733 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 1.736 | 1.559 | 3.094 |
| Equity | -228 | -1.162 | 3.070 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 1.964 | 2.721 | 24 |
| Total debt | 1.964 | 2.721 | 24 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
NJ Management | Management | 2011 – 2012 |
FS Unofficial title | Unofficial title | 2015 – 2015 |
UH Chief Executive Officer | Chief Executive Officer | 2014 – 2015 |
JS Chief Executive Officer | Chief Executive Officer | 2012 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 2008 – 2008 | |
| Board of Directors | 2008 – 2013 | |
| Board of Directors | 2007 – 2008 | |
| Board of Directors | 2007 – 2014 | |
| Chairman | 2007 – 2014 | |
| Board of Directors | 2008 – 2013 | |
| Chairman | 2014 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Jørgen Nellemann Skov | Management | 0 companies |
| Finn Støvring Nielsen | Unofficial title | 0 companies |
| Uffe Hyldgaard | Chief Executive Officer | 0 companies |
| Jesper Sehested Lund | Chief Executive Officer | 0 companies |
| Jens Bundgaard Poulsen | Board of Directors | 0 companies |
| Lone Hamann | Board of Directors | 0 companies |
| Flemming John Rasmussen | Board of Directors | 0 companies |
| Anders Kronborg | Board of Directors | 0 companies |
| Signe Lykke Jensen | Board of Directors | 0 companies |
| Jens Johan Torpe | Chairman | 0 companies |
| Peter Normann | Board of Directors | 0 companies |
| Per Lyngby Cloos | Chairman | 0 companies |