| Revenue | DKK 152K | -11% |
| EBITDA | DKK 25K | +1718% |
| Net profit | DKK 78K | +422% |
| Total assets | DKK 901K | -1% |
| Equity | DKK 677K | +13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.208 | 1.015 | 194 | 226 | 330 | 84 | 219 | 105 | 138 | 121 | 179 | 171 | 152 |
| Staff expenses | -1.103 | -1.096 | -282 | -178 | -259 | -72 | -67 | -134 | -145 | -108 | -108 | -164 | -122 |
| EBITDA | 95 | 1.135 | -103 | 41 | 68 | 7 | 147 | -34 | -12 | 7 | 66 | 1 | 25 |
| Depreciation & amort. | 31 | 628 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 64 | 507 | -103 | 41 | 68 | 7 | 147 | -34 | -12 | 7 | 66 | 1 | 25 |
| Net financials | -56 | -60 | 26 | 24 | 21 | 19 | 15 | 36 | 14 | 12 | 14 | 18 | 75 |
| Profit before tax | 8 | 447 | -77 | 65 | 90 | 26 | 162 | 2 | 2 | 20 | 80 | 20 | 100 |
| Tax | 2 | 104 | 0 | 16 | 21 | 6 | 36 | 1 | 0 | 4 | 24 | 5 | 22 |
| Net profit | 6 | 343 | -78 | 49 | 69 | 20 | 126 | 1 | 2 | 15 | 57 | 15 | 78 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.890 | 1.037 | 869 | 834 | 812 | 705 | 742 | 557 | 543 | 594 | 650 | 907 | 901 |
| Equity | 461 | 804 | 726 | 679 | 653 | 569 | 590 | 483 | 485 | 500 | 584 | 599 | 677 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.416 | 135 | 143 | 155 | 160 | 136 | 152 | 73 | 58 | 93 | 66 | 308 | 224 |
| Total debt | 1.416 | 135 | 143 | 155 | 160 | 136 | 152 | 73 | 58 | 93 | 66 | 308 | 224 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|