| Revenue | DKK 5,3M | +9% |
| EBITDA | DKK 763K | +859% |
| Net profit | DKK 759K | +1169% |
| Total assets | DKK 1,7M | +2% |
| Equity | DKK 864K | +7% |
| Employees | 14 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.075 | 2.969 | 2.880 | 3.502 | 3.787 | 3.784 | 4.226 | 4.366 | 2.198 | 3.533 | 5.073 | 4.855 | 5.276 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 227 | 446 | 505 | 386 | 768 | 1.098 | 791 | 1.241 | -29 | 1.398 | 515 | 80 | 763 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 227 | 446 | 505 | 386 | 768 | 1.098 | 791 | 1.241 | -29 | 1.398 | 515 | 80 | 763 |
| Net financials | -13 | -8 | -16 | -18 | -17 | -2 | -24 | -15 | -10 | -11 | -5 | -3 | -3 |
| Profit before tax | 214 | 438 | 489 | 368 | 751 | 1.097 | 767 | 1.226 | -40 | 1.387 | 511 | 77 | 759 |
| Tax | 54 | 10 | 84 | 84 | 163 | 244 | 138 | 265 | -0 | 305 | 112 | 17 | -0 |
| Net profit | 160 | 429 | 405 | 285 | 588 | 852 | 628 | 960 | -40 | 1.082 | 398 | 60 | 759 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 766 | 1.332 | 1.808 | 1.009 | 1.706 | 1.669 | 1.747 | 1.882 | 671 | 1.169 | 1.635 | 1.643 | 1.681 |
| Equity | 457 | 886 | 191 | 475 | 1.063 | 215 | 244 | 1.204 | 264 | 346 | 744 | 804 | 864 |
| Long-term debt | 0 | 0 | 0 | 208 | 0 | 0 | 345 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 247 | 401 | 1.587 | 311 | 643 | 1.453 | 1.158 | 678 | 407 | 823 | 891 | 839 | 817 |
| Total debt | 247 | 401 | 1.587 | 519 | 643 | 1.453 | 1.503 | 678 | 407 | 823 | 891 | 839 | 817 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Founder | Founder | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KIRAL HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jazib Shafiq | Founder | 0 companies |