| Revenue | DKK 346K | +62% |
| EBITDA | DKK 329K | +54% |
| Net profit | DKK 11,4M | +937% |
| Total assets | DKK 19,7M | +134% |
| Equity | DKK 16,6M | +214% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 51 | -7 | -34 | -33 | -10 | 77 | 60 | 77 | 78 | 110 | 149 | 216 | 214 | 346 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -17 |
| EBITDA | 51 | -6 | -34 | -33 | -10 | 77 | 60 | 77 | 78 | 110 | 149 | 216 | 214 | 329 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 51 | -6 | -34 | -33 | -10 | 77 | 60 | 77 | 78 | 110 | 149 | 216 | 214 | 329 |
| Net financials | -21 | 8 | 41 | 33 | 107 | -44 | -235 | 1.958 | -31 | 2.508 | -902 | 214 | 1.083 | 11.110 |
| Profit before tax | 30 | 2 | 7 | 0 | 249 | 33 | -101 | 2.035 | 48 | 2.618 | -753 | 430 | 1.297 | 11.439 |
| Tax | 8 | 0 | 0 | 0 | 76 | 7 | 38 | 13 | 11 | 161 | 1 | 1 | 199 | 56 |
| Net profit | 22 | 2 | 7 | -0 | 173 | 26 | -138 | 2.022 | 37 | 2.457 | -753 | 429 | 1.098 | 11.383 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 661 | 671 | 453 | 515 | 2.175 | 2.226 | 3.725 | 5.746 | 4.263 | 7.068 | 6.654 | 7.102 | 8.411 | 19.697 |
| Equity | -63 | -62 | -55 | -55 | 117 | 143 | 5 | 2.027 | 2.064 | 4.521 | 3.768 | 4.197 | 5.295 | 16.638 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 184 | 48 |
| Short-term debt | 725 | 733 | 507 | 570 | 2.058 | 2.083 | 3.720 | 3.718 | 2.199 | 2.547 | 2.887 | 2.905 | 2.932 | 3.011 |
| Total debt | 725 | 733 | 507 | 570 | 2.058 | 2.083 | 3.720 | 3.718 | 2.199 | 2.547 | 2.887 | 2.905 | 3.116 | 3.060 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|