| Revenue | DKK -9K | +9% |
| EBITDA | DKK -9K | -9% |
| Net profit | DKK -7K | +55% |
| Total assets | DKK 1,1M | +7% |
| Equity | DKK 1M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | — | -3 | -4 | -7 | -7 | -5 | 0 | 0 | 0 | -8 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -7 | -4 | -3 | -4 | -7 | -7 | -5 | -5 | -6 | -9 | -8 | -9 |
| Depreciation & amort. | 9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -7 | -4 | -3 | -4 | -7 | -7 | -5 | -5 | -6 | -9 | -8 | -9 |
| Net financials | -32 | -0 | 8 | -53 | -28 | -21 | -19 | 122 | -0 | 36 | -91 | -7 | 2 |
| Profit before tax | -48 | -7 | 4 | -56 | -32 | -28 | -26 | 117 | -5 | 30 | -101 | -16 | -7 |
| Tax | 2 | -0 | 5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 |
| Net profit | -50 | -7 | -1 | -56 | -32 | -28 | -26 | 117 | -5 | 30 | -101 | -16 | -7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.503 | 1.435 | 1.346 | 1.124 | 1.104 | 1.083 | 1.064 | 1.191 | 1.185 | 1.216 | 1.114 | 1.072 | 1.143 |
| Equity | 1.470 | 1.415 | 1.164 | 1.108 | 1.076 | 1.048 | 1.022 | 1.139 | 1.134 | 1.164 | 1.064 | 1.048 | 1.041 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 33 | 20 | 182 | 16 | 28 | 35 | 42 | 51 | 51 | 51 | 50 | 25 | 102 |
| Total debt | 33 | 20 | 182 | 16 | 28 | 35 | 42 | 51 | 51 | 51 | 50 | 25 | 102 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|