| Revenue | DKK 2,7M | +0% |
| EBITDA | DKK 2,3M | +4% |
| Net profit | DKK 1,3M | +6% |
| Total assets | DKK 71M | +0% |
| Equity | DKK 10,9M | +14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -185 | -219 | -97 | -619 | 901 | 2.356 | 2.424 | 2.881 | 2.702 | 2.514 | 2.742 | 2.733 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -452 | -545 | -545 | -545 | -445 |
| EBITDA | -34 | -185 | -219 | -97 | -619 | 901 | 2.356 | 4.059 | 2.429 | 2.158 | 1.970 | 2.198 | 2.289 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -34 | -185 | -219 | -97 | -619 | 901 | 2.356 | 4.059 | 2.429 | 2.158 | 1.970 | 2.198 | 2.289 |
| Net financials | -7 | -106 | -33 | -0 | -0 | -535 | -1.461 | -1.530 | 173 | -566 | -625 | -570 | -560 |
| Profit before tax | -41 | -291 | -252 | -97 | -619 | 366 | 2.415 | 2.529 | 2.602 | 1.592 | 1.345 | 1.628 | 1.729 |
| Tax | -0 | -0 | -0 | -161 | -268 | -101 | 55 | 556 | 573 | 350 | 303 | 359 | 380 |
| Net profit | -41 | -291 | -252 | 65 | -351 | 467 | 2.360 | 1.973 | 2.030 | 1.242 | 1.042 | 1.269 | 1.349 |
| Item | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.016 | 2.197 | 5.773 | 7.086 | 33.963 | 60.440 | 59.894 | 69.494 | 70.854 | 71.073 | 71.209 | 70.763 | 71.007 |
| Equity | -40 | -331 | -583 | -519 | -870 | -403 | 1.957 | 3.929 | 5.959 | 7.201 | 8.243 | 9.512 | 10.861 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 56.578 | 54.229 | 62.260 | 60.756 | 59.749 | 58.456 | 57.052 | 55.702 |
| Short-term debt | 2.057 | 2.528 | 6.356 | 7.605 | 34.833 | 4.264 | 3.691 | 2.730 | 3.534 | 3.518 | 3.904 | 3.590 | 3.834 |
| Total debt | 2.057 | 2.528 | 6.356 | 7.605 | 34.833 | 60.843 | 57.920 | 64.990 | 64.291 | 63.266 | 62.359 | 60.642 | 59.536 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
PC Management | Management | 2005 | — | — |
RB Management | Management | 2015 | — | — |
SH Management | Management | 2015 | — | — |
KN Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VEGA INVEST ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Kaae Eriksen | Chief Executive Officer | 0 companies |
| Poul Christen Kaae Eriksen | Management | 0 companies |
| Roald Boysen Vedelgart | Management | 0 companies |
| Søren Hager | Management | 0 companies |
| Kristian Nørby Sørensen | Management | 0 companies |