| Revenue | DKK -10K | +16% |
| EBITDA | DKK -10K | -16% |
| Net profit | DKK -173K | -2992% |
| Total assets | DKK 2,7M | -11% |
| Equity | DKK 2,7M | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -21 | -14 | -18 | -16 | -18 | -7 | -15 | -20 | -15 | 0 | -12 | -9 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -21 | -14 | -18 | -16 | -18 | -7 | -15 | -102 | -15 | -13 | -12 | -9 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -21 | -14 | -18 | -16 | -18 | -7 | -15 | -102 | -15 | -13 | -12 | -9 | -10 |
| Net financials | -145 | 188 | 388 | 368 | 400 | 275 | -36 | 82 | 309 | 432 | -38 | -9 | 35 | -163 |
| Profit before tax | -155 | 167 | 374 | 350 | 384 | 258 | -43 | 67 | 207 | 417 | -51 | -22 | 26 | -174 |
| Tax | -15 | 37 | 36 | 33 | 30 | -16 | -40 | -9 | 40 | 71 | -54 | 31 | 20 | -0 |
| Net profit | -140 | 129 | 338 | 316 | 354 | 274 | -3 | 76 | 167 | 346 | 3 | -53 | 6 | -173 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.307 | 2.350 | 2.718 | 2.923 | 3.205 | 3.375 | 3.201 | 3.196 | 3.209 | 3.509 | 3.301 | 3.121 | 3.009 | 2.682 |
| Equity | 2.274 | 2.307 | 2.548 | 2.766 | 3.020 | 3.193 | 3.086 | 3.056 | 3.115 | 3.351 | 3.241 | 3.074 | 2.962 | 2.667 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 | 11 | 0 |
| Short-term debt | 33 | 43 | 170 | 157 | 185 | 182 | 115 | 140 | 93 | 158 | 60 | 17 | 36 | 15 |
| Total debt | 33 | 43 | 170 | 157 | 185 | 182 | 115 | 140 | 93 | 158 | 60 | 47 | 47 | 15 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|