| Revenue | DKK -25K | -56% |
| EBITDA | DKK -25K | +56% |
| Net profit | DKK 1,4M | +457% |
| Total assets | DKK 17,6M | +10% |
| Equity | DKK 17,2M | +8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | -64 | -92 | -104 | -99 | -56 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -29 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -22 | -31 | -15 | -28 | -16 | -47 | -51 | -93 | -92 | -104 | -99 | -56 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -22 | -31 | -15 | -28 | -16 | -47 | -51 | -93 | -92 | -104 | -99 | -56 | -25 |
| Net financials | 342 | 915 | 2.479 | 2.688 | -430 | 1.627 | -680 | 389 | 1.900 | 3.396 | -1.902 | 2.733 | 373 | 1.790 |
| Profit before tax | 329 | 893 | 2.447 | 2.672 | -458 | 1.610 | -726 | 338 | 1.807 | 3.304 | -2.006 | 2.635 | 317 | 1.765 |
| Tax | 82 | 225 | 600 | 629 | -95 | 358 | -0 | -0 | 350 | 727 | -0 | 169 | 70 | 390 |
| Net profit | 246 | 669 | 1.847 | 2.043 | -363 | 1.252 | -726 | 338 | 1.457 | 2.577 | -2.006 | 2.466 | 247 | 1.376 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.190 | 7.620 | 9.914 | 12.389 | 11.110 | 11.905 | 11.133 | 11.419 | 13.017 | 16.326 | 13.943 | 15.809 | 16.035 | 17.586 |
| Equity | 6.690 | 7.310 | 9.109 | 11.103 | 10.690 | 11.892 | 11.113 | 11.399 | 12.802 | 15.323 | 13.261 | 15.669 | 15.858 | 17.172 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 109 | 0 | 307 |
| Short-term debt | 500 | 309 | 805 | 1.286 | 420 | 13 | 20 | 20 | 215 | 1.003 | 682 | 30 | 177 | 107 |
| Total debt | 500 | 309 | 805 | 1.286 | 420 | 13 | 20 | 20 | 215 | 1.003 | 682 | 139 | 177 | 414 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|