| Revenue | DKK 156K | -2% |
| EBITDA | DKK 156K | +181% |
| Net profit | DKK 1,8M | -5% |
| Total assets | DKK 26,4M | +3% |
| Equity | DKK 23,3M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -38 | -8 | -6 | 34 | 249 | 119 | 77 | 133 | 931 | 310 | 159 | 156 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -38 | -8 | -6 | 34 | 249 | 119 | 77 | 133 | 931 | 310 | -192 | 156 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -9 | -58 | -58 | -58 | -58 | -65 | -74 | -74 | -74 |
| EBIT | -4 | -38 | -8 | -6 | 25 | 192 | 61 | 19 | 75 | 865 | 235 | -266 | 81 |
| Net financials | 1.669 | 858 | 1.787 | 1.999 | 1.447 | 1.398 | 1.815 | 1.167 | 1.088 | 1.746 | 6.129 | 2.146 | 1.773 |
| Profit before tax | 1.470 | 821 | 1.779 | 1.939 | 1.473 | 1.589 | 1.876 | 1.186 | 1.163 | 2.611 | 6.365 | 1.880 | 1.854 |
| Tax | 112 | 67 | 39 | 86 | -2 | 99 | -35 | 7 | 40 | 191 | 176 | -46 | 21 |
| Net profit | 1.358 | 754 | 1.740 | 1.854 | 1.474 | 1.490 | 1.911 | 1.179 | 1.123 | 2.420 | 6.189 | 1.926 | 1.833 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.509 | 9.349 | 11.184 | 12.198 | 13.543 | 16.877 | 18.426 | 19.017 | 19.625 | 21.226 | 26.416 | 25.641 | 26.421 |
| Equity | 9.435 | 9.088 | 10.328 | 11.282 | 12.256 | 13.362 | 14.961 | 15.639 | 16.163 | 17.582 | 22.771 | 22.448 | 23.281 |
| Long-term debt | 0 | 213 | 0 | 0 | 0 | 3.318 | 3.318 | 3.318 | 3.284 | 3.152 | 3.065 | 2.993 | 2.911 |
| Short-term debt | 74 | 260 | 146 | 916 | 1.287 | 197 | 148 | 60 | 178 | 492 | 580 | 201 | 230 |
| Total debt | 74 | 260 | 146 | 916 | 1.287 | 3.515 | 3.466 | 3.377 | 3.462 | 3.644 | 3.644 | 3.194 | 3.140 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|