| Revenue | DKK -8K | +5% |
| EBITDA | DKK -8K | -5% |
| Net profit | DKK 205K | -50% |
| Total assets | DKK 1,9M | +0% |
| Equity | DKK 1,8M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -5 | -5 | -7 | -3 | -5 | -5 | -5 | -5 | -5 | -6 | -8 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -5 | -5 | -7 | -3 | -5 | -5 | -5 | -5 | -5 | -6 | -8 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -5 | -5 | -7 | -3 | -5 | -5 | -5 | -5 | -5 | -6 | -8 | -8 |
| Net financials | 136 | -197 | 58 | 68 | 294 | 569 | 184 | 150 | 155 | 126 | 258 | 35 | 424 | 215 |
| Profit before tax | 130 | -203 | 53 | 63 | 286 | 567 | 179 | 145 | 150 | 121 | 253 | 29 | 416 | 206 |
| Tax | -2 | -4 | -4 | -4 | -1 | -2 | -9 | -2 | 1 | 6 | -19 | 4 | 3 | 2 |
| Net profit | 132 | -198 | 57 | 67 | 287 | 569 | 188 | 147 | 149 | 114 | 272 | 25 | 413 | 205 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 490 | 274 | 389 | 428 | 612 | 1.184 | 1.346 | 1.141 | 1.163 | 1.221 | 1.437 | 1.405 | 1.884 | 1.888 |
| Equity | 152 | -47 | 10 | 77 | 314 | 832 | 969 | 1.062 | 1.157 | 1.216 | 1.432 | 1.399 | 1.754 | 1.837 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 125 | 0 |
| Short-term debt | 339 | 320 | 380 | 352 | 298 | 352 | 377 | 78 | 6 | 5 | 5 | 5 | 5 | 52 |
| Total debt | 339 | 320 | 380 | 352 | 298 | 352 | 377 | 78 | 6 | 5 | 5 | 5 | 130 | 52 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NL Audit | Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Lynge Pedersen | Audit | 0 companies |