| Revenue | DKK 7,1M | +32% |
| EBITDA | DKK 6,2M | +653% |
| Net profit | DKK 4,4M | +1903% |
| Total assets | DKK 36,3M | +12% |
| Equity | DKK 18M | +32% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 66 | 382 | 498 | 576 | 1.063 | 1.209 | 2.035 | 2.430 | 2.266 | 2.914 | 4.400 | 5.786 | 5.388 | 7.097 |
| Staff expenses | -255 | -199 | -440 | -676 | -859 | -1.172 | -1.802 | -2.283 | -2.452 | -2.495 | -3.292 | -4.749 | -4.558 | -848 |
| EBITDA | -189 | 183 | 58 | -100 | 204 | 37 | 233 | 147 | -186 | 419 | 1.108 | 1.037 | 830 | 6.249 |
| Depreciation & amort. | -37 | -45 | -54 | -241 | -356 | -333 | -362 | -369 | -371 | -592 | -926 | -1.324 | -895 | -893 |
| EBIT | -226 | 138 | 4 | -341 | -151 | -295 | -129 | -222 | -556 | -174 | 182 | -287 | -65 | 5.356 |
| Net financials | -718 | 7.004 | 3.527 | 3.742 | 3.447 | 13.309 | 1.645 | 1.090 | 1.227 | 533 | 1.075 | -34 | -411 | 26 |
| Profit before tax | -944 | 7.142 | 3.531 | 3.401 | 3.296 | 13.014 | 1.516 | 867 | 671 | 360 | 1.257 | -320 | -476 | 5.382 |
| Tax | -290 | -186 | -198 | -268 | -143 | -61 | 4 | -58 | -143 | -131 | -1 | -220 | -235 | 1.028 |
| Net profit | -654 | 7.328 | 3.730 | 3.669 | 3.439 | 13.075 | 1.512 | 925 | 813 | 491 | 1.257 | -101 | -241 | 4.354 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 33.483 | 41.002 | 44.616 | 58.935 | 25.071 | 39.608 | 20.412 | 17.069 | 19.508 | 33.252 | 35.733 | 33.500 | 32.319 | 36.311 |
| Equity | 7.611 | 14.939 | 18.669 | 22.338 | 20.131 | 35.287 | 16.028 | 12.628 | 12.192 | 12.682 | 13.940 | 13.839 | 13.598 | 17.952 |
| Long-term debt | 0 | 0 | 0 | 4.163 | 3.974 | 3.778 | 3.589 | 3.397 | 2.948 | 19.070 | 18.034 | 17.539 | 16.755 | 15.844 |
| Short-term debt | 25.872 | 26.062 | 25.947 | 32.434 | 965 | 498 | 735 | 985 | 4.316 | 1.386 | 3.657 | 2.085 | 1.829 | 2.413 |
| Total debt | 25.872 | 26.062 | 25.947 | 36.597 | 4.939 | 4.276 | 4.324 | 4.382 | 7.264 | 20.455 | 21.691 | 19.624 | 18.584 | 18.257 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MV Management | Management | 2009 | — | — |
AM Management | Management | 2009 | — | — |
FV Management | Management | 2009 | — | — |
| Audit | 2005 | — | — | |
SI Founder | Founder | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VON WOWERN HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Von Wowern | Management | 0 companies |
| Anna Margit Curley | Management | 0 companies |
| Frederik Vinther Pedersen | Management | 0 companies |
| DELOITTE & TOUCHE STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Steen Ivan Pedersen | Founder | 0 companies |