| Revenue | DKK 7,9M | +1% |
| EBITDA | DKK -3,1M | -142% |
| Net profit | DKK -8,8M | -646% |
| Total assets | DKK 228,5M | +80% |
| Equity | DKK 34,7M | -20% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 7.588 | 7.674 | 7.716 | 7.746 | 7.856 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 9.633 | 9.838 | 7.688 | 7.313 | -3.072 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 9.633 | 9.838 | 7.688 | 7.313 | -3.072 |
| Net financials | -5.345 | -5.300 | -5.481 | -5.703 | -5.709 |
| Profit before tax | 4.287 | 4.537 | 2.207 | 1.610 | -8.781 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 4.287 | 4.537 | 2.207 | 1.610 | -8.781 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 122.089 | 125.440 | 126.785 | 127.029 | 228.536 |
| Equity | 35.136 | 39.673 | 41.880 | 43.490 | 34.708 |
| Long-term debt | 83.286 | 82.287 | 80.781 | 80.076 | 0 |
| Short-term debt | 3.667 | 3.480 | 4.125 | 3.463 | 193.828 |
| Total debt | 86.954 | 85.767 | 84.905 | 83.539 | 193.828 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
PH Management | Management | 2023 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2005 – 2006 | |
| Board of Directors | 2005 – 2006 | |
| Board of Directors | 2005 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10–14.99% | 10–14.99% | 2005 | |
| Individual | 10–14.99% | 10–14.99% | 2005 | |
| Individual | 10–14.99% | 10–14.99% | 2005 | |
| Individual | 10–14.99% | 10–14.99% | 2005 | |
| Individual | 10–14.99% | 10–14.99% | 2005 | |
| Company | 100% | 100% | 2023 | |
| Individual | 10–14.99% | 10–14.99% | 2005 | |
| Individual | 10–14.99% | 10–14.99% | 2005 | |
| Individual | 10–14.99% | 10–14.99% | 2005 | |
| Individual | 10–14.99% | 10–14.99% | 2005 | |
| Individual | 10–14.99% | 10–14.99% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Honoré | Management | 0 companies |
| Ole Mikkelsen | Board of Directors | 0 companies |
| Erik Knudstrup | Board of Directors | 0 companies |
| Lars Gaardsholt Thinggaard | Board of Directors | 0 companies |