| Revenue | DKK -6K | -54% |
| EBITDA | DKK -6K | +54% |
| Net profit | DKK 29K | -64% |
| Total assets | DKK 629K | -14% |
| Equity | DKK 622K | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -7 | -5 | -2 | -5 | -13 | -13 | -6 | -4 | -4 | -4 | 36 | -14 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -7 | -5 | -2 | -5 | -13 | -13 | -6 | -4 | -4 | -4 | 36 | -14 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -7 | -5 | -2 | -5 | -13 | -13 | -6 | -4 | -4 | -4 | 36 | -14 | -6 |
| Net financials | 306 | 394 | 58 | -294 | 27 | -371 | -36 | 9 | -19 | 215 | -119 | 67 | 110 | 43 |
| Profit before tax | 287 | 387 | 53 | -296 | 22 | -384 | -49 | 3 | -23 | 211 | -123 | 104 | 97 | 37 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | 23 | -0 | -0 | 17 | 8 |
| Net profit | 300 | 387 | 53 | -296 | 22 | -384 | -49 | 3 | -22 | 187 | -123 | 104 | 80 | 29 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.864 | 2.147 | 2.105 | 1.816 | 1.836 | 1.338 | 1.184 | 1.079 | 946 | 1.041 | 784 | 769 | 733 | 629 |
| Equity | 1.849 | 2.139 | 2.093 | 1.797 | 1.819 | 1.332 | 1.177 | 1.072 | 940 | 1.014 | 776 | 762 | 720 | 622 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21 | 0 | 0 | 5 | 0 |
| Short-term debt | 16 | 8 | 12 | 19 | 17 | 6 | 6 | 6 | 6 | 6 | 8 | 7 | 8 | 7 |
| Total debt | 16 | 8 | 12 | 19 | 17 | 6 | 6 | 6 | 6 | 27 | 8 | 7 | 14 | 7 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|