| Revenue | DKK 489K | -10% |
| EBITDA | DKK 489K | -10% |
| Net profit | DKK -147K | -121% |
| Total assets | DKK 20,6M | -1% |
| Equity | DKK 7M | -2% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 237 | 703 | 1.015 | 544 | 489 |
| Staff expenses | -102 | -100 | -100 | -0 | -0 |
| EBITDA | 134 | 603 | 915 | 544 | 489 |
| Depreciation & amort. | -549 | -222 | -222 | -190 | -186 |
| EBIT | -414 | 381 | 694 | 354 | 303 |
| Net financials | -83 | -119 | -471 | -610 | -452 |
| Profit before tax | -498 | 260 | 222 | -256 | -149 |
| Tax | -110 | 57 | 49 | -942 | -2 |
| Net profit | -388 | 203 | 173 | 686 | -147 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 22.284 | 22.073 | 21.109 | 20.779 | 20.638 |
| Equity | 6.081 | 6.283 | 6.456 | 7.142 | 6.996 |
| Long-term debt | 12.057 | 12.064 | 12.064 | 12.064 | 12.064 |
| Short-term debt | 3.147 | 2.753 | 1.648 | 1.573 | 1.579 |
| Total debt | 15.204 | 14.816 | 13.712 | 13.637 | 13.643 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JJ Management | Management | 2005 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2005 | |
| Board of Directors | 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2022 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2022 | |
| Company | 20–24.99% | 20–24.99% | 2022 | |
| Company | 20–24.99% | 20–24.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Jørgen Nielsen | Management | 0 companies |
| Morten Virenfeldt Nielsen | Chairman | 0 companies |
| Henrik Sanati Virenfeldt | Board of Directors | 0 companies |