| Revenue | DKK -28K | +51% |
| EBITDA | DKK -28K | -51% |
| Net profit | DKK 642K | +14% |
| Total assets | DKK 5,2M | +9% |
| Equity | DKK 4,8M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | -59 | -26 | -12 | -12 | -12 | -16 | -16 | -22 | -14 | -144 | -19 | -28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -59 | -26 | -12 | -12 | -12 | -16 | -16 | -22 | -14 | -144 | -19 | -28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -59 | -26 | -12 | -12 | -12 | -16 | -16 | -22 | -14 | -144 | -19 | -28 |
| Net financials | -1.891 | 5.040 | 2.755 | 1.492 | -704 | -486 | 190 | 131 | -53 | 267 | 230 | 625 | 671 |
| Profit before tax | -1.911 | 4.981 | 2.729 | 1.480 | -717 | -498 | 174 | 114 | -75 | 253 | 86 | 606 | 643 |
| Tax | -8 | 80 | -102 | -5 | 9 | 10 | 9 | 10 | 8 | 11 | -14 | 45 | 1 |
| Net profit | -1.903 | 4.901 | 2.830 | 1.486 | -725 | -508 | 165 | 104 | -83 | 242 | 100 | 561 | 642 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 892 | 5.337 | 9.032 | 10.607 | 5.739 | 5.114 | 5.237 | 5.652 | 5.228 | 5.484 | 5.739 | 4.763 | 5.212 |
| Equity | -2.628 | 2.273 | 5.005 | 6.390 | 5.564 | 4.952 | 5.117 | 5.221 | 5.138 | 5.380 | 5.480 | 4.581 | 4.843 |
| Long-term debt | 871 | 3.049 | 3.912 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 364 |
| Short-term debt | 61 | 15 | 115 | 4.216 | 175 | 162 | 120 | 431 | 90 | 103 | 259 | 181 | 5 |
| Total debt | 932 | 3.064 | 4.027 | 4.216 | 175 | 162 | 120 | 431 | 90 | 103 | 259 | 181 | 369 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2005 | |
| Individual | 50.0% | 50.0% | 2005 |
| Person | Role here | Other companies |
|---|