| Revenue | DKK -14K | +10% |
| EBITDA | DKK -14K | -10% |
| Net profit | DKK 116K | -31% |
| Total assets | DKK 2,1M | -1% |
| Equity | DKK 2,1M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 94 | -128 | -32 | 286 | 349 | 605 | 671 | 1.134 | -366 | -25 | 129 | -15 | -13 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2 | -4 | -5 | -1 | -2 | -7 | 15 | -8 | -31 | -25 | 129 | -15 | -13 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2 | -4 | -5 | -1 | -2 | -7 | 15 | -8 | -31 | -25 | 129 | -15 | -13 | -14 |
| Net financials | 90 | -121 | -23 | 291 | 351 | 607 | 658 | 1.239 | 32 | 527 | -371 | 188 | 230 | 163 |
| Profit before tax | 92 | -125 | -28 | 289 | 349 | 599 | 673 | 1.231 | 1 | 502 | -242 | 173 | 217 | 148 |
| Tax | 4 | 2 | 2 | 3 | 2 | -10 | 12 | 8 | 75 | 110 | -54 | 38 | 49 | 32 |
| Net profit | 88 | -127 | -31 | 286 | 347 | 609 | 662 | 1.222 | -73 | 391 | -189 | 136 | 168 | 116 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.051 | 1.835 | 1.716 | 1.934 | 2.859 | 3.070 | 3.832 | 6.180 | 3.806 | 2.771 | 2.115 | 2.046 | 2.092 | 2.080 |
| Equity | 1.949 | 1.725 | 1.596 | 1.781 | 2.128 | 2.634 | 3.190 | 4.305 | 2.221 | 2.409 | 2.016 | 2.034 | 2.080 | 2.061 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 102 | 110 | 121 | 154 | 732 | 436 | 641 | 1.876 | 1.585 | 363 | 99 | 12 | 12 | 19 |
| Total debt | 102 | 110 | 121 | 154 | 732 | 436 | 641 | 1.876 | 1.585 | 363 | 99 | 12 | 12 | 19 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GL Audit | Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2005 | |
| Individual | 50.0% | 50.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| G L B A/S | Audit | 0 companies |