| Revenue | DKK 71K | -16% |
| EBITDA | DKK 71K | +133% |
| Net profit | DKK 8K | +103% |
| Total assets | DKK 1M | +0% |
| Equity | DKK -461K | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 174 | 172 | 169 | 170 | 169 | 48 | 351 | 124 | -0 | 51 | 73 | 81 | 84 | 71 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 174 | 172 | 166 | 171 | 184 | 48 | 12 | 124 | -500 | 51 | 73 | 81 | -216 | 71 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 174 | 172 | 166 | 171 | 184 | 48 | 12 | 124 | -500 | 51 | 73 | 81 | -216 | 71 |
| Net financials | -49 | -34 | -39 | -41 | -39 | -699 | -203 | -73 | -53 | -58 | -69 | -79 | -76 | -63 |
| Profit before tax | 125 | 137 | 127 | 130 | 145 | -651 | -191 | 51 | -553 | -7 | 5 | 2 | -292 | 8 |
| Tax | 31 | 11 | 29 | 30 | 32 | -2 | -1 | 16 | -122 | -2 | 1 | 0 | -10 | -0 |
| Net profit | 93 | 126 | 98 | 100 | 113 | -649 | -190 | 35 | -432 | -5 | 4 | 1 | -282 | 8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.719 | 2.793 | 2.832 | 2.874 | 2.957 | 2.170 | 1.839 | 1.802 | 1.300 | 1.300 | 1.300 | 1.303 | 1.003 | 1.003 |
| Equity | 611 | 737 | 835 | 936 | 1.049 | 400 | 210 | 245 | -187 | -193 | -189 | -187 | -469 | -461 |
| Long-term debt | 1.243 | 1.173 | 1.104 | 1.032 | 956 | 881 | 807 | 733 | 658 | 581 | 503 | 437 | 366 | 286 |
| Short-term debt | 708 | 714 | 704 | 705 | 733 | 682 | 690 | 693 | 819 | 903 | 977 | 1.043 | 1.106 | 1.178 |
| Total debt | 1.951 | 1.887 | 1.808 | 1.736 | 1.689 | 1.564 | 1.498 | 1.426 | 1.477 | 1.484 | 1.479 | 1.480 | 1.472 | 1.464 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Management | Management | 2005 | — | — |
ML Management | Management | 2007 | — | — |
KE Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WOOD-ART HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Erling Søndergaard | Management | 0 companies |
| Michael Laurids Falkenberg | Management | 0 companies |
| Knud Erik Nielsen | Management | 0 companies |