| Revenue | DKK 1,7M | +13% |
| EBITDA | DKK 5,2M | +421% |
| Net profit | DKK 4,2M | +347% |
| Total assets | DKK 46,8M | +11% |
| Equity | DKK 44,8M | +10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 808 | 768 | 1.031 | 943 | 80 | 48 | 1.360 | 1.369 | 1.375 | 1.335 | 1.402 | 1.498 | 1.698 |
| Staff expenses | -1.350 | -1.439 | -1.344 | -1.381 | -962 | -17 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -542 | -671 | -313 | -347 | -882 | 65 | 1.360 | 1.369 | 1.375 | 2.581 | -398 | 998 | 5.198 |
| Depreciation & amort. | -320 | -327 | -202 | 46 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -862 | -998 | -515 | -392 | -884 | 65 | 1.360 | 1.369 | 1.375 | 2.581 | -398 | 998 | 5.198 |
| Net financials | 2 | 2 | 2 | -2 | -1 | 0 | 0 | 69 | 70 | 131 | 133 | 214 | 225 |
| Profit before tax | -861 | -996 | -513 | -394 | -885 | 65 | 1.360 | 1.437 | 1.445 | 2.711 | -266 | 1.212 | 5.422 |
| Tax | -232 | -244 | -135 | -139 | -279 | -1.112 | 299 | 316 | 318 | 596 | -58 | 267 | 1.193 |
| Net profit | -628 | -752 | -378 | -256 | -606 | 1.177 | 1.061 | 1.121 | 1.128 | 2.115 | -207 | 945 | 4.229 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.791 | 4.030 | 2.434 | 1.094 | 870 | 35.428 | 36.610 | 37.530 | 38.648 | 41.203 | 40.931 | 41.987 | 46.813 |
| Equity | 1.346 | 593 | 215 | -41 | -647 | 34.430 | 35.491 | 36.612 | 37.740 | 39.855 | 39.648 | 40.593 | 44.822 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.328 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 445 | 3.437 | 2.219 | 1.135 | 189 | 997 | 1.119 | 918 | 909 | 1.074 | 1.283 | 1.395 | 1.453 |
| Total debt | 445 | 3.437 | 2.219 | 1.135 | 1.516 | 997 | 1.119 | 918 | 909 | 1.074 | 1.283 | 1.395 | 1.453 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
JG Founder | Founder | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KAI DIGE BACH A/S | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jack Thorsen Streit | Chief Executive Officer | 0 companies |
| John Gerhard Dige Bach | Founder | 0 companies |
| Jill Dige Streit | Chairman | 0 companies |
| Lone Annette Bach | Board of Directors | 0 companies |
| Henrik Skjoldager | Chairman | 0 companies |
| Kai Meinert Dige Bach | Board of Directors | 0 companies |