| Revenue | DKK -16K | +21% |
| EBITDA | DKK -16K | -21% |
| Net profit | DKK 143K | -15% |
| Total assets | DKK 2,7M | +3% |
| Equity | DKK 2,7M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -14 | -16 | -5 | -4 | -33 | -21 | -12 | -10 | -11 | -13 | -14 | -13 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -14 | -16 | -5 | -4 | -33 | -21 | -12 | -10 | -11 | -13 | -14 | -13 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -14 | -16 | -5 | -4 | -33 | -21 | -12 | -10 | -11 | -13 | -14 | -13 | -16 |
| Net financials | 313 | 519 | 205 | 142 | 471 | 132 | 229 | 71 | 88 | 357 | 474 | 252 | 166 | 179 |
| Profit before tax | 304 | 503 | 189 | 137 | 467 | 99 | 208 | 59 | 78 | 346 | 462 | 238 | 153 | 163 |
| Tax | -6 | -8 | -4 | 0 | 9 | -5 | -1 | 13 | 1 | 1 | 0 | 4 | -15 | 20 |
| Net profit | 310 | 511 | 192 | 137 | 458 | 105 | 209 | 46 | 77 | 346 | 461 | 234 | 168 | 143 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 759 | 1.039 | 1.174 | 1.127 | 1.569 | 1.625 | 1.798 | 1.625 | 1.651 | 1.975 | 2.478 | 2.638 | 2.669 | 2.746 |
| Equity | 250 | 761 | 953 | 1.041 | 1.448 | 1.503 | 1.661 | 1.618 | 1.640 | 1.931 | 2.335 | 2.512 | 2.621 | 2.703 |
| Long-term debt | 152 | 207 | 36 | 0 | 96 | 0 | 0 | 0 | 0 | 36 | 104 | 37 | 10 | 27 |
| Short-term debt | 357 | 71 | 185 | 86 | 25 | 121 | 137 | 8 | 10 | 9 | 39 | 88 | 38 | 16 |
| Total debt | 509 | 279 | 221 | 87 | 121 | 121 | 137 | 8 | 10 | 45 | 142 | 125 | 48 | 43 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|