| Revenue | DKK 698K | +218% |
| EBITDA | DKK 277K | +26% |
| Net profit | DKK 131K | -41% |
| Total assets | DKK 762K | +37% |
| Equity | DKK 507K | +4% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 105 | -55 | 155 | 103 | 8 | 20 | -61 | -3 | 31 | 7 | 8 | -22 | 219 | 698 |
| Staff expenses | -3 | -0 | -43 | -20 | -48 | -14 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -421 |
| EBITDA | 103 | -56 | 112 | 83 | -40 | 7 | -61 | -3 | 31 | 7 | 8 | -23 | 219 | 277 |
| Depreciation & amort. | -25 | -0 | -0 | -0 | -0 | -21 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -20 |
| EBIT | 78 | -56 | 112 | 83 | -40 | -15 | -61 | -3 | 31 | 7 | 8 | -23 | 219 | 257 |
| Net financials | -5 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | 205 | -41 | -24 | 51 | -65 |
| Profit before tax | 73 | -56 | 112 | 83 | -40 | -15 | -61 | -3 | 31 | 212 | -33 | -24 | 271 | 192 |
| Tax | 18 | -23 | 27 | 20 | -9 | -3 | -0 | -0 | -7 | 1 | 1 | -0 | 48 | 61 |
| Net profit | 55 | 70 | 85 | 62 | -31 | -12 | -61 | -3 | 38 | 210 | -34 | -24 | 222 | 131 |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 372 | 127 | 201 | 157 | 121 | 128 | 56 | 57 | 70 | 282 | 241 | 175 | 555 | 762 |
| Equity | -50 | 20 | 105 | 100 | 69 | 57 | -4 | -6 | 21 | 231 | 197 | 174 | 486 | 507 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 422 | 107 | 96 | 57 | 51 | 71 | 59 | 63 | 49 | 50 | 44 | 1 | 70 | 256 |
| Total debt | 422 | 107 | 96 | 57 | 51 | 71 | 59 | 63 | 49 | 50 | 44 | 1 | 70 | 256 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SP Founder | Founder | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Peter Sørensen | Founder | 0 companies |