| Revenue | DKK -34K | +10% |
| EBITDA | DKK -34K | -10% |
| Net profit | DKK 2,8M | +855% |
| Total assets | DKK 5,4M | +59% |
| Equity | DKK 3,6M | +304% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 187 | 258 | 304 | 201 | 333 | 293 | -30 | -32 | -42 | -30 | -31 | -34 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 99 | 189 | 171 | 232 | 304 | 201 | 333 | 293 | -30 | -32 | -42 | -30 | -31 | -34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 99 | 189 | 171 | 232 | 304 | 201 | 333 | 293 | -30 | -32 | -42 | -30 | -31 | -34 |
| Net financials | 1.021 | 355 | 11 | 819 | 67 | 56 | -638 | 1.208 | 417 | -641 | -274 | -424 | 333 | 3.182 |
| Profit before tax | -87 | 545 | 182 | 1.051 | 371 | 257 | -305 | 1.501 | 387 | -673 | -317 | -454 | 302 | 3.147 |
| Tax | -0 | 181 | 40 | 230 | 83 | 59 | -70 | 334 | 87 | 9 | 12 | 10 | 9 | 351 |
| Net profit | -87 | 364 | 142 | 821 | 288 | 198 | -235 | 1.167 | 300 | -683 | -329 | -464 | 293 | 2.796 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.026 | 3.214 | 3.336 | 3.910 | 3.804 | 3.912 | 3.456 | 4.284 | 4.439 | 3.788 | 3.416 | 3.010 | 3.428 | 5.448 |
| Equity | -798 | -434 | -292 | 529 | 817 | 1.015 | 780 | 1.893 | 2.192 | 1.453 | 1.067 | 603 | 896 | 3.625 |
| Long-term debt | 2.798 | 2.798 | 2.821 | 2.867 | 2.747 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.027 | 850 | 807 | 514 | 241 | 2.897 | 2.677 | 2.391 | 2.247 | 2.334 | 2.349 | 2.406 | 2.532 | 1.823 |
| Total debt | 3.824 | 3.648 | 3.628 | 3.381 | 2.987 | 2.897 | 2.677 | 2.391 | 2.247 | 2.334 | 2.349 | 2.406 | 2.532 | 1.823 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
WA Audit | Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Willy Asbjørn Møller | Audit | 0 companies |