| Revenue | DKK -281K | -22% |
| EBITDA | DKK -381K | +17% |
| Net profit | DKK 19,6M | -2% |
| Total assets | DKK 94,9M | -51% |
| Equity | DKK 85,7M | -45% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -21 | -22 | -22 | -25 | -33 | -68 | -142 | -260 | -260 | -168 | -275 | -361 | -281 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -100 | -100 | -100 | -100 | -100 | -100 | -100 | -100 |
| EBITDA | -14 | -21 | -22 | -22 | -25 | -33 | -168 | -242 | -360 | -360 | -268 | -375 | -461 | -381 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -21 | -22 | -22 | -25 | -33 | -168 | -242 | -360 | -360 | -268 | -375 | -461 | -381 |
| Net financials | 11.905 | 16.042 | 19.112 | 21.233 | 20.728 | 25.078 | 23.084 | 22.453 | 17.296 | 18.411 | 10.804 | 15.562 | 22.191 | 20.472 |
| Profit before tax | 11.891 | 16.021 | 19.090 | 21.211 | 20.702 | 25.045 | 22.916 | 22.211 | 16.936 | 18.050 | 10.536 | 15.187 | 21.730 | 20.091 |
| Tax | -16 | -1 | -6 | -63 | -56 | -0 | 80 | 158 | 257 | 1.441 | -1.441 | 715 | 1.702 | 445 |
| Net profit | 11.907 | 16.022 | 19.096 | 21.274 | 20.758 | 25.045 | 22.836 | 22.053 | 16.678 | 16.609 | 11.978 | 14.472 | 20.028 | 19.646 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 52.761 | 72.721 | 97.813 | 106.062 | 129.217 | 131.219 | 154.584 | 147.167 | 155.066 | 178.240 | 209.416 | 214.438 | 192.741 | 94.907 |
| Equity | 44.728 | 60.152 | 79.108 | 98.481 | 120.027 | 128.844 | 140.843 | 141.477 | 144.207 | 164.686 | 174.801 | 186.700 | 156.010 | 85.680 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.033 | 12.568 | 18.705 | 7.581 | 9.190 | 2.375 | 13.741 | 5.689 | 10.859 | 13.554 | 34.616 | 27.738 | 36.731 | 9.227 |
| Total debt | 8.033 | 12.568 | 18.705 | 7.581 | 9.190 | 2.375 | 13.741 | 5.689 | 10.859 | 13.554 | 34.616 | 27.738 | 36.731 | 9.227 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
YPKENDANZ HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Niels Jacobsgaard | Board of Directors | 0 companies |
| Henrik Ypkendanz | Chairman | 0 companies |