| Revenue | DKK -24K | +16% |
| EBITDA | DKK -24K | -16% |
| Net profit | DKK 10,3M | +29% |
| Total assets | DKK 47,6M | -7% |
| Equity | DKK 46,7M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -12 | -17 | -15 | -15 | -15 | -18 | -16 | -21 | -18 | -18 | -20 | -20 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -12 | -17 | -15 | -15 | -15 | -18 | -16 | -21 | -18 | -18 | -20 | -20 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -12 | -17 | -15 | -15 | -15 | -18 | -16 | -21 | -18 | -18 | -20 | -20 | -24 |
| Net financials | 6.755 | 9.036 | 10.726 | 12.194 | 12.276 | 13.027 | 12.461 | 11.943 | 8.655 | 6.281 | 9.516 | 6.773 | 8.185 | 10.574 |
| Profit before tax | 6.743 | 9.024 | 10.709 | 12.180 | 12.261 | 13.012 | 12.443 | 11.927 | 8.634 | 6.262 | 9.498 | 6.752 | 8.165 | 10.550 |
| Tax | 74 | 111 | 163 | 117 | 76 | 12 | 95 | 63 | 3 | -10 | 57 | 85 | 195 | 254 |
| Net profit | 6.668 | 8.913 | 10.545 | 12.062 | 12.185 | 13.000 | 12.348 | 11.863 | 8.632 | 6.273 | 9.441 | 6.667 | 7.970 | 10.296 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26.419 | 35.118 | 45.759 | 37.911 | 43.636 | 40.352 | 43.340 | 34.494 | 32.405 | 40.838 | 48.858 | 43.471 | 51.289 | 47.631 |
| Equity | 26.228 | 34.814 | 45.283 | 37.305 | 42.921 | 40.249 | 43.140 | 34.227 | 31.697 | 40.088 | 48.509 | 43.019 | 50.596 | 46.674 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 191 | 304 | 477 | 605 | 715 | 103 | 201 | 268 | 707 | 751 | 348 | 452 | 693 | 958 |
| Total debt | 191 | 304 | 477 | 605 | 715 | 103 | 201 | 268 | 707 | 751 | 348 | 452 | 693 | 958 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2005 | — | — |
JL Management | Management | 2005 | — | — |
| Audit | 2005 | — | — | |
HY Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IBH 1 ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Joacim Lars Bruus-Jensen | Management | 0 companies |
| GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Henrik Ypkendanz | Management | 0 companies |