| Revenue | DKK -13K | -11% |
| EBITDA | DKK -13K | +11% |
| Net profit | DKK -10K | +11% |
| Total assets | DKK 493K | -2% |
| Equity | DKK 485K | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -21 | -23 | -11 | -10 | -9 | -14 | -21 | -8 | -14 | -15 | -14 | -14 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -21 | -23 | -11 | -10 | -9 | -14 | -21 | -8 | -14 | -15 | -14 | -14 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -21 | -23 | -11 | -10 | -9 | -14 | -21 | -8 | -14 | -15 | -14 | -14 | -13 |
| Net financials | 515 | 5.566 | -69 | -469 | 47 | -25 | 3 | 4 | 3 | 3 | 0 | 0 | 0 |
| Profit before tax | 494 | 5.543 | -80 | -479 | 37 | -38 | -18 | -4 | -11 | -12 | -14 | -14 | -12 |
| Tax | -20 | -21 | -15 | -13 | -9 | -10 | -2 | -2 | -2 | -3 | -3 | -3 | -3 |
| Net profit | 514 | 5.564 | -65 | -467 | 46 | -28 | -16 | -2 | -9 | -10 | -11 | -11 | -10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.335 | 4.692 | 2.438 | 1.955 | 2.058 | 570 | 544 | 543 | 534 | 524 | 514 | 503 | 493 |
| Equity | 4.120 | 4.684 | 1.618 | 534 | 580 | 552 | 536 | 535 | 526 | 516 | 506 | 495 | 485 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.215 | 8 | 819 | 1.421 | 1.478 | 18 | 8 | 8 | 8 | 8 | 8 | 8 | 8 |
| Total debt | 3.215 | 8 | 819 | 1.421 | 1.478 | 18 | 8 | 8 | 8 | 8 | 8 | 8 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LA Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HAVBLIK ApS | Company | 66.7% | 66.7% | 2005 |
LEDAL INVEST ApS | Company | 25.0% | 25.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Alkemade | Management | 0 companies |
| Mogens Nielsen | Board of Directors | 0 companies |
| Lars Erikstrup | Chairman | 0 companies |
| Preben Damm-Henrichsen | Board of Directors | 0 companies |
| Johannes Have Søndergaard | Board of Directors | 0 companies |