| Revenue | DKK -797 | — |
| EBITDA | DKK -797 | — |
| Net profit | DKK 1,2M | +604% |
| Total assets | DKK 3,3M | +19% |
| Equity | DKK 3,1M | +24% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
| Net financials | 1 | 692 | -223 | -79 | 62 | -69 | 1.400 | 526 | 732 | 870 | -563 | 987 | 239 | 1.425 |
| Profit before tax | 1 | 689 | 290 | -29 | 62 | -69 | 1.400 | 526 | 732 | 870 | -563 | 987 | 239 | 1.424 |
| Tax | 0 | -0 | 3 | 2 | 14 | 11 | -0 | 131 | 155 | 209 | -0 | 64 | 75 | 269 |
| Net profit | 1 | 690 | 288 | -31 | 49 | -80 | 1.400 | 395 | 577 | 662 | -563 | 924 | 164 | 1.155 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.487 | 1.692 | 1.221 | 1.133 | 1.157 | 1.101 | 1.848 | 2.080 | 2.431 | 3.236 | 2.464 | 2.876 | 2.822 | 3.349 |
| Equity | 447 | 937 | 625 | 594 | 440 | 160 | 1.560 | 1.739 | 2.095 | 2.756 | 2.193 | 2.617 | 2.537 | 3.142 |
| Long-term debt | 0 | 0 | 273 | 223 | 478 | 629 | 0 | 0 | 0 | 0 | 232 | 0 | 0 | 0 |
| Short-term debt | 0 | 754 | 323 | 539 | 239 | 312 | 289 | 341 | 336 | 480 | 39 | 259 | 285 | 208 |
| Total debt | 1.040 | 754 | 596 | 761 | 716 | 941 | 289 | 341 | 336 | 480 | 271 | 259 | 285 | 208 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
42 INNOVATION ApS | Company | 50.0% | 50.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Hartmann Sørensen | Chief Executive Officer | 0 companies |
| Jesper Sidenius | Board of Directors | 0 companies |
| David Brandt | Board of Directors | 0 companies |