| Revenue | DKK 3K | -60% |
| EBITDA | DKK 3K | -60% |
| Net profit | DKK 2K | -61% |
| Total assets | DKK 16K | +104% |
| Equity | DKK -484K | +0% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.380 | 1.081 | 996 | 1.045 | 1.046 | 246 | 62 | 7 | 3 |
| Staff expenses | -993 | -958 | -0 | -1.035 | -1.014 | -993 | -46 | -0 | -0 |
| EBITDA | 387 | 123 | 83 | 10 | 32 | -747 | 15 | 7 | 3 |
| Depreciation & amort. | 54 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 333 | 123 | 83 | 10 | 32 | -747 | 15 | 7 | 3 |
| Net financials | -2 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | -0 |
| Profit before tax | 331 | 123 | 84 | 10 | 32 | -747 | 15 | 7 | 3 |
| Tax | 135 | 21 | 12 | -0 | 7 | -0 | 3 | 2 | 1 |
| Net profit | 196 | 102 | 71 | 10 | 24 | -747 | 12 | 6 | 2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 960 | 602 | 464 | 517 | 452 | 56 | 35 | 8 | 16 |
| Equity | 470 | 310 | 279 | 218 | 242 | -504 | -493 | -487 | -484 |
| Long-term debt | 0 | 0 | 12 | 0 | 7 | 471 | 0 | 0 | 0 |
| Short-term debt | 83 | 292 | 172 | 299 | 202 | 89 | 527 | 495 | 501 |
| Total debt | 489 | 292 | 184 | 299 | 210 | 561 | 527 | 495 | 501 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
KH Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CASH ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Ketil Johansen | Chief Executive Officer | 0 companies |
| Karsten Hartmann Sørensen | Chief Executive Officer | 0 companies |
| Jesper Sidenius | Board of Directors | 0 companies |
| Thomas Lollike | Board of Directors | 0 companies |
| David Brandt | Board of Directors | 0 companies |