| Revenue | DKK 54K | -52% |
| EBITDA | DKK -18K | -6% |
| Net profit | DKK -19K | -50% |
| Total assets | DKK 164K | -28% |
| Equity | DKK 55K | -26% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 362 | 411 | 271 | 318 | 203 | 193 | 345 | 98 | 24 | 113 | 54 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 13 | 38 | -28 | -22 | -83 | 49 | 209 | 32 | -18 | -17 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 13 | 38 | -28 | -22 | -83 | 49 | 209 | 32 | -18 | -17 | -18 |
| Net financials | -17 | -27 | -17 | -19 | -16 | -21 | -10 | -3 | -3 | 4 | -1 |
| Profit before tax | -4 | 11 | -45 | -41 | -99 | 29 | 198 | 29 | -21 | -13 | -19 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 0 | 11 | -45 | -41 | -99 | 29 | 198 | 29 | -21 | -13 | -19 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 796 | 787 | 625 | 695 | 333 | 411 | 360 | 161 | 138 | 229 | 164 |
| Equity | 27 | 38 | -7 | -48 | -147 | -119 | 80 | 109 | 88 | 75 | 55 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 769 | 749 | 632 | 744 | 480 | 529 | 280 | 52 | 50 | 154 | 109 |
| Total debt | 769 | 749 | 632 | 744 | 480 | 529 | 280 | 52 | 50 | 154 | 109 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Management | Management | 2005 | — | — |
AH Unofficial title | Unofficial title | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Lena Modvig Kyllebæk | Management | 0 companies |
| Axel Hallum | Unofficial title | 0 companies |