| Revenue | DKK 0 | — |
| EBITDA | DKK 1,2M | -7% |
| Net profit | DKK 1,3M | +59% |
| Total assets | DKK 12,5M | -45% |
| Equity | DKK 9,1M | +17% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 1.116 | 1.130 | 1.140 | 1.149 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.044 | 1.057 | 1.067 | 1.282 | 1.191 |
| Depreciation & amort. | -242 | -242 | -242 | -242 | -0 |
| EBIT | 801 | 815 | 824 | 1.040 | 1.191 |
| Net financials | -210 | -164 | -160 | -8 | 467 |
| Profit before tax | 591 | 651 | 664 | 1.032 | 1.658 |
| Tax | 146 | 154 | 141 | 206 | 344 |
| Net profit | 445 | 497 | 523 | 825 | 1.314 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 11.267 | 11.025 | 10.783 | 22.839 | 12.456 |
| Equity | 5.900 | 6.397 | 6.920 | 7.746 | 9.059 |
| Long-term debt | 1.000 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.923 | 4.135 | 3.334 | 14.548 | 3.397 |
| Total debt | 4.923 | 4.135 | 3.334 | 14.548 | 3.397 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SJ Management | Management | 2008 | — | — |
OS Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MAREL A/S | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Sigurpáll Jónsson | Management | 0 companies |
| Ole Schou Mortensen | Management | 0 companies |
| Lárus Sigurður Ásgeirsson | Chairman | 0 companies |
| Erik Steffensen | Board of Directors | 0 companies |
| Linda Jonsdottir | Chairman | 0 companies |
| Jørn Aaby Svendsen | Board of Directors | 0 companies |
| Maud West | Board of Directors | 0 companies |
| Sigsteinn Pall Gretarsson | Chairman | 0 companies |
| Kristján Thorsteinsson | Board of Directors | 0 companies |
| Henrik Myhre Erichsen | Chairman | 0 companies |