| Revenue | DKK 60K | -75% |
| EBITDA | DKK 23K | -79% |
| Net profit | DKK -115K | -166% |
| Total assets | DKK 444K | -18% |
| Equity | DKK -323K | -55% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 893 | 546 | 281 | 246 | 60 |
| Staff expenses | -760 | -735 | -404 | -134 | -37 |
| EBITDA | 133 | -188 | -124 | 111 | 23 |
| Depreciation & amort. | -123 | -121 | -116 | -133 | -103 |
| EBIT | 9 | -309 | -240 | -21 | -79 |
| Net financials | -24 | -31 | -62 | -35 | -44 |
| Profit before tax | -15 | -340 | -302 | -56 | -124 |
| Tax | -1 | 60 | -63 | -13 | -9 |
| Net profit | -14 | -400 | -239 | -43 | -115 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.396 | 867 | 670 | 544 | 444 |
| Equity | 475 | 74 | -165 | -208 | -323 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 922 | 793 | 835 | 752 | 766 |
| Total debt | 922 | 793 | 835 | 752 | 766 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
EB Founder | Founder | 2005 |
CE Management | Management | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2016 | |
| Former (3) | ||
| Board of Directors | 2005 – 2013 | |
| Board of Directors | 2006 – 2015 | |
| Board of Directors | 2005 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 10–14.99% | 10–14.99% | 2006 | |
| Company | 10–14.99% | 10–14.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Bjørn Larsen | Founder | 0 companies |
| Carsten Esbensen | Management | 0 companies |
| Maj Rose Larsen | Board of Directors | 0 companies |
| Martin Sølyst | Board of Directors | 0 companies |
| Bent Larsen | Board of Directors | 0 companies |
| Mikkel Esbensen Ohlendorff | Board of Directors | 0 companies |
| Birgitte Elisa Ohlendorff | Chairman | 0 companies |