| Revenue | DKK -14K | -8% |
| EBITDA | DKK -14K | +8% |
| Net profit | DKK 24K | -8% |
| Total assets | DKK 513K | -53% |
| Equity | DKK 497K | -54% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -14 | -15 | -14 | -14 | 985 | -15 | -13 | -11 | -29 | -11 | -15 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -7 | -6 | -14 | -14 | 985 | -15 | -13 | -11 | -29 | -11 | -15 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -7 | -6 | -14 | -14 | 985 | -15 | -13 | -11 | -29 | -11 | -15 | -14 |
| Net financials | 164 | 163 | 99 | 70 | 28 | 787 | 81 | -54 | 62 | 457 | 329 | 46 | 45 |
| Profit before tax | 159 | 156 | 93 | 56 | 14 | 1.772 | 65 | -68 | 51 | 428 | 317 | 30 | 31 |
| Tax | 4 | 4 | 5 | 30 | 2 | 242 | 8 | 13 | 15 | 8 | 7 | 5 | 7 |
| Net profit | 155 | 153 | 88 | 26 | 12 | 1.530 | 57 | -81 | 36 | 419 | 310 | 26 | 24 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.264 | 880 | 984 | 2.404 | 1.934 | 3.767 | 1.979 | 2.040 | 2.052 | 1.915 | 1.654 | 1.087 | 513 |
| Equity | 594 | 747 | 835 | 861 | 373 | 1.903 | 1.960 | 1.991 | 2.028 | 1.897 | 1.637 | 1.074 | 497 |
| Long-term debt | 0 | 0 | 0 | 1.518 | 1.548 | 1.611 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 670 | 133 | 149 | 26 | 13 | 253 | 19 | 49 | 24 | 18 | 17 | 14 | 16 |
| Total debt | 670 | 133 | 149 | 1.543 | 1.561 | 1.864 | 19 | 49 | 24 | 18 | 17 | 14 | 16 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OE Management | Management | 2006 | — | — |
NK Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ETHELBERG HOLDING ApS | Company | 66.7% | 66.7% | 2006 |
| Individual | 10.0% | 10.0% | 2006 | |
Siss ApS | Company | 66.7% | 66.7% | 2021 |
| Individual | 10.0% | 10.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Ethelberg | Management | 0 companies |
| Nicholai Krogh Jensen | Management | 0 companies |