| Revenue | DKK -14K | -43% |
| EBITDA | DKK -14K | +43% |
| Net profit | DKK 18K | -79% |
| Total assets | DKK 654K | -14% |
| Equity | DKK 647K | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -13 | -10 | -9 | -9 | -9 | -12 | -12 | -33 | -35 | -34 | -11 | -24 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -13 | -10 | -9 | -9 | -9 | -12 | -12 | -33 | -35 | -34 | -11 | -24 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -13 | -10 | -9 | -9 | -9 | -12 | -12 | -33 | -35 | -34 | -11 | -24 | -13 |
| Net financials | -113 | -32 | 65 | 131 | 105 | 107 | 180 | -145 | 162 | 937 | -140 | 59 | 110 | 32 |
| Profit before tax | -124 | -45 | 56 | 122 | 96 | 98 | 168 | -157 | 130 | 903 | -174 | 48 | 87 | 18 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -124 | -45 | 56 | 122 | 96 | 98 | 168 | -157 | 130 | 903 | -174 | 48 | 87 | 18 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 210 | 211 | 230 | 253 | 256 | 262 | 392 | 415 | 547 | 1.406 | 1.204 | 1.006 | 763 | 654 |
| Equity | -109 | -155 | -99 | 23 | 119 | 218 | 386 | 229 | 359 | 1.261 | 974 | 908 | 755 | 647 |
| Long-term debt | 304 | 334 | 316 | 223 | 131 | 38 | 0 | 181 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 | 32 | 13 | 7 | 6 | 6 | 6 | 5 | 188 | 145 | 229 | 98 | 8 | 8 |
| Total debt | 320 | 366 | 329 | 230 | 137 | 45 | 6 | 186 | 188 | 145 | 229 | 98 | 8 | 8 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|