| Revenue | DKK 90K | +9% |
| EBITDA | DKK 90K | +9% |
| Net profit | DKK 606K | +378% |
| Total assets | DKK 12M | +4% |
| Equity | DKK 10,6M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | 16 | -14 | -15 | -14 | -13 | -15 | -15 | -16 | 44 | 83 | 90 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | 16 | -14 | 73 | -14 | -13 | -15 | -15 | -16 | 44 | 83 | 90 |
| Depreciation & amort. | 6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | 16 | -14 | 73 | -14 | -13 | -15 | -15 | -16 | 44 | 83 | 90 |
| Net financials | 138 | -612 | -157 | 1.400 | 5.056 | 2.061 | 308 | 414 | 157 | 469 | 82 | 688 |
| Profit before tax | 120 | -340 | -171 | 1.474 | 5.042 | 2.048 | 294 | 399 | 142 | 514 | 165 | 778 |
| Tax | -0 | -0 | 276 | 44 | -0 | 433 | 52 | 89 | 35 | 39 | 38 | 172 |
| Net profit | 120 | -340 | -447 | 1.430 | 5.042 | 1.616 | 241 | 310 | 106 | 475 | 127 | 606 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.774 | 5.025 | 3.589 | 4.151 | 10.762 | 11.575 | 12.010 | 11.237 | 11.127 | 11.406 | 11.545 | 12.022 |
| Equity | 1.787 | 2.127 | 1.680 | 3.110 | 8.152 | 9.767 | 10.009 | 9.286 | 9.392 | 9.867 | 9.994 | 10.600 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 329 | 5 | 0 | 0 | 1.466 | 1.222 | 474 |
| Short-term debt | 986 | -2.898 | 1.909 | 1.041 | 2.611 | 1.478 | 1.996 | 1.951 | 1.734 | 73 | 329 | 948 |
| Total debt | 986 | -2.898 | 1.909 | 1.041 | 2.611 | 1.807 | 2.001 | 1.951 | 1.734 | 1.539 | 1.551 | 1.422 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2005 | |
| Individual | 50.0% | 50.0% | 2005 |
| Person | Role here | Other companies |
|---|